destination youth limited

destination youth limited Company Information

Share DESTINATION YOUTH LIMITED
Dissolved 

Company Number

07829650

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

destination youth north ltd

Group Structure

View All

Contact

Registered Address

112 chapel street, salford, M3 5DW

Website

-

destination youth limited Estimated Valuation

£150.9k

Pomanda estimates the enterprise value of DESTINATION YOUTH LIMITED at £150.9k based on a Turnover of £177.4k and 0.85x industry multiple (adjusted for size and gross margin).

destination youth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESTINATION YOUTH LIMITED at £0 based on an EBITDA of £-72.4k and a 3.46x industry multiple (adjusted for size and gross margin).

destination youth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESTINATION YOUTH LIMITED at £0 based on Net Assets of £-75k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Destination Youth Limited Overview

Destination Youth Limited is a dissolved company that was located in salford, M3 5DW with a Companies House number of 07829650. It operated in the other sports activities sector, SIC Code 93199. Founded in October 2011, it's largest shareholder was destination youth north ltd with a 100% stake. The last turnover for Destination Youth Limited was estimated at £177.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Destination Youth Limited Health Check

Pomanda's financial health check has awarded Destination Youth Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £177.4k, make it smaller than the average company (£359.4k)

£177.4k - Destination Youth Limited

£359.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Destination Youth Limited

- - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (43.6%)

23.2% - Destination Youth Limited

43.6% - Industry AVG

profitability

Profitability

an operating margin of -42.3% make it less profitable than the average company (2.6%)

-42.3% - Destination Youth Limited

2.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Destination Youth Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)

£25.5k - Destination Youth Limited

£25.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.7k, this is more efficient (£67k)

£88.7k - Destination Youth Limited

£67k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (14 days)

29 days - Destination Youth Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 272 days, this is slower than average (33 days)

272 days - Destination Youth Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Destination Youth Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (52 weeks)

1 weeks - Destination Youth Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 379.8%, this is a higher level of debt than the average (44.5%)

379.8% - Destination Youth Limited

44.5% - Industry AVG

DESTINATION YOUTH LIMITED financials

EXPORTms excel logo

Destination Youth Limited's latest turnover from October 2012 is estimated at £177.4 thousand and the company has net assets of -£75 thousand. According to their latest financial statements, we estimate that Destination Youth Limited has 2 employees and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2012
Turnover177,432
Other Income Or Grants0
Cost Of Sales136,212
Gross Profit41,220
Admin Expenses116,222
Operating Profit-75,002
Interest Payable0
Interest Receivable7
Pre-Tax Profit-74,995
Tax0
Profit After Tax-74,995
Dividends Paid0
Retained Profit-74,995
Employee Costs51,001
Number Of Employees2
EBITDA*-72,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2012
Tangible Assets8,370
Intangible Assets1,238
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets9,608
Stock & work in progress0
Trade Debtors14,251
Group Debtors0
Misc Debtors0
Cash2,944
misc current assets0
total current assets17,195
total assets26,803
Bank overdraft0
Bank loan0
Trade Creditors 101,796
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities101,796
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities101,796
net assets-74,993
total shareholders funds-74,993
Oct 2012
Operating Activities
Operating Profit-75,002
Depreciation2,320
Amortisation310
Tax0
Stock0
Debtors14,251
Creditors101,796
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations15,173
Investing Activities
capital expenditure-12,238
Change in Investments0
cash flow from investments-12,238
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue2
interest7
cash flow from financing9
cash and cash equivalents
cash2,944
overdraft0
change in cash2,944

destination youth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for destination youth limited. Get real-time insights into destination youth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Destination Youth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for destination youth limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

destination youth limited Ownership

DESTINATION YOUTH LIMITED group structure

Destination Youth Limited has no subsidiary companies.

Ultimate parent company

1 parent

DESTINATION YOUTH LIMITED

07829650

DESTINATION YOUTH LIMITED Shareholders

destination youth north ltd 100%

destination youth limited directors

Destination Youth Limited currently has 2 directors. The longest serving directors include Mr Paul Johnson (Oct 2011) and Mr Andrew Bate (Oct 2011).

officercountryagestartendrole
Mr Paul JohnsonEngland55 years Oct 2011- Director
Mr Andrew BateEngland51 years Oct 2011- Director

P&L

October 2012

turnover

177.4k

0%

operating profit

-75k

0%

gross margin

23.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2012

net assets

-75k

0%

total assets

26.8k

0%

cash

2.9k

0%

net assets

Total assets minus all liabilities

destination youth limited company details

company number

07829650

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

October 2011

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Small

last accounts submitted

October 2012

previous names

N/A

accountant

-

auditor

-

address

112 chapel street, salford, M3 5DW

Bank

-

Legal Advisor

-

destination youth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to destination youth limited.

destination youth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESTINATION YOUTH LIMITED. This can take several minutes, an email will notify you when this has completed.

destination youth limited Companies House Filings - See Documents

datedescriptionview/download