destination youth north limited

destination youth north limited Company Information

Share DESTINATION YOUTH NORTH LIMITED
Dissolved 

Company Number

07964918

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

andrew bate

paul johnson

View All

Group Structure

View All

Contact

Registered Address

112 chapel street, salford, M3 5DW

Website

-

destination youth north limited Estimated Valuation

£371.3k

Pomanda estimates the enterprise value of DESTINATION YOUTH NORTH LIMITED at £371.3k based on a Turnover of £434k and 0.86x industry multiple (adjusted for size and gross margin).

destination youth north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESTINATION YOUTH NORTH LIMITED at £0 based on an EBITDA of £-1.8k and a 3.48x industry multiple (adjusted for size and gross margin).

destination youth north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESTINATION YOUTH NORTH LIMITED at £0 based on Net Assets of £-1.7k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Destination Youth North Limited Overview

Destination Youth North Limited is a dissolved company that was located in salford, M3 5DW with a Companies House number of 07964918. It operated in the other sports activities sector, SIC Code 93199. Founded in February 2012, it's largest shareholder was andrew bate with a 35.8% stake. The last turnover for Destination Youth North Limited was estimated at £434k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Destination Youth North Limited Health Check

Pomanda's financial health check has awarded Destination Youth North Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £434k, make it in line with the average company (£377.2k)

£434k - Destination Youth North Limited

£377.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Destination Youth North Limited

- - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (43.7%)

23.2% - Destination Youth North Limited

43.7% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (2.2%)

-0.4% - Destination Youth North Limited

2.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Destination Youth North Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Destination Youth North Limited

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.7k, this is more efficient (£69.3k)

£144.7k - Destination Youth North Limited

£69.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (13 days)

58 days - Destination Youth North Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (30 days)

78 days - Destination Youth North Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (18 days)

0 days - Destination Youth North Limited

18 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Destination Youth North Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.4%, this is a higher level of debt than the average (44.7%)

102.4% - Destination Youth North Limited

44.7% - Industry AVG

DESTINATION YOUTH NORTH LIMITED financials

EXPORTms excel logo

Destination Youth North Limited's latest turnover from February 2013 is estimated at £434 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, we estimate that Destination Youth North Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2013
Turnover434,020
Other Income Or Grants0
Cost Of Sales333,390
Gross Profit100,630
Admin Expenses102,439
Operating Profit-1,809
Interest Payable0
Interest Receivable0
Pre-Tax Profit-1,809
Tax0
Profit After Tax-1,809
Dividends Paid0
Retained Profit-1,809
Employee Costs76,900
Number Of Employees3
EBITDA*-1,809

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2013
Tangible Assets0
Intangible Assets0
Investments & Other2
Debtors (Due After 1 year)0
Total Fixed Assets2
Stock & work in progress600
Trade Debtors69,463
Group Debtors0
Misc Debtors0
Cash0
misc current assets0
total current assets70,063
total assets70,065
Bank overdraft0
Bank loan0
Trade Creditors 71,774
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities71,774
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities71,774
net assets-1,709
total shareholders funds-1,709
Feb 2013
Operating Activities
Operating Profit-1,809
Depreciation0
Amortisation0
Tax0
Stock600
Debtors69,463
Creditors71,774
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations-98
Investing Activities
capital expenditure0
Change in Investments2
cash flow from investments-2
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest0
cash flow from financing100
cash and cash equivalents
cash0
overdraft0
change in cash0

destination youth north limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for destination youth north limited. Get real-time insights into destination youth north limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Destination Youth North Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for destination youth north limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

destination youth north limited Ownership

DESTINATION YOUTH NORTH LIMITED group structure

Destination Youth North Limited has 1 subsidiary company.

Ultimate parent company

DESTINATION YOUTH NORTH LIMITED

07964918

1 subsidiary

DESTINATION YOUTH NORTH LIMITED Shareholders

andrew bate 35.75%
paul johnson 35.75%
richard hughes 18.5%
peter solomon 10%

destination youth north limited directors

Destination Youth North Limited currently has 2 directors. The longest serving directors include Mr Paul Johnson (Feb 2012) and Mr Andrew Bate (Feb 2012).

officercountryagestartendrole
Mr Paul JohnsonEngland55 years Feb 2012- Director
Mr Andrew BateEngland51 years Feb 2012- Director

P&L

February 2013

turnover

434k

0%

operating profit

-1.8k

0%

gross margin

23.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2013

net assets

-1.7k

0%

total assets

70.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

destination youth north limited company details

company number

07964918

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

February 2013

previous names

N/A

accountant

-

auditor

-

address

112 chapel street, salford, M3 5DW

Bank

-

Legal Advisor

-

destination youth north limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to destination youth north limited.

destination youth north limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESTINATION YOUTH NORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

destination youth north limited Companies House Filings - See Documents

datedescriptionview/download