@myexchange ltd
@myexchange ltd Company Information
Company Number
07834377
Next Accounts
Feb 2025
Directors
Shareholders
sunil kumar sodagam
anitha katreddy
Group Structure
View All
Industry
Retail sale of mobile telephones in specialised stores
Registered Address
pentax house south hill avenue, south harrow, middlesex, HA2 0DU
Website
-@myexchange ltd Estimated Valuation
Pomanda estimates the enterprise value of @MYEXCHANGE LTD at £156.8k based on a Turnover of £570.4k and 0.27x industry multiple (adjusted for size and gross margin).
@myexchange ltd Estimated Valuation
Pomanda estimates the enterprise value of @MYEXCHANGE LTD at £39.3k based on an EBITDA of £12.5k and a 3.13x industry multiple (adjusted for size and gross margin).
@myexchange ltd Estimated Valuation
Pomanda estimates the enterprise value of @MYEXCHANGE LTD at £17.9k based on Net Assets of £6.6k and 2.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
@myexchange Ltd Overview
@myexchange Ltd is a dissolved company that was located in middlesex, HA2 0DU with a Companies House number of 07834377. It operated in the retail sale of mobile telephones sector, SIC Code 47421. Founded in November 2011, it's largest shareholder was sunil kumar sodagam with a 99% stake. The last turnover for @myexchange Ltd was estimated at £570.4k.
Upgrade for unlimited company reports & a free credit check
@myexchange Ltd Health Check
Pomanda's financial health check has awarded @Myexchange Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £570.4k, make it smaller than the average company (£9.2m)
- @myexchange Ltd
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2.2%)
- @myexchange Ltd
2.2% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (34.3%)
- @myexchange Ltd
34.3% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (9.4%)
- @myexchange Ltd
9.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (71)
- @myexchange Ltd
71 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- @myexchange Ltd
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £285.2k, this is more efficient (£179.4k)
- @myexchange Ltd
£179.4k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (22 days)
- @myexchange Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (42 days)
- @myexchange Ltd
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- @myexchange Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - @myexchange Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (77.1%)
92.5% - @myexchange Ltd
77.1% - Industry AVG
@MYEXCHANGE LTD financials
@Myexchange Ltd's latest turnover from November 2018 is estimated at £570.4 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, we estimate that @Myexchange Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 8,549 | 22,461 | 36,373 | 49,782 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 8,549 | 22,461 | 36,373 | 49,782 |
| Stock & work in progress | 0 | 0 | 70,993 | 86,580 | 82,330 | 90,430 | 90,310 |
| Trade Debtors | 87,053 | 104,119 | 0 | 4,183 | 4,878 | 4,878 | 4,878 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 31,571 | 40,372 | 21,765 | 16,500 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 87,053 | 104,119 | 102,564 | 131,135 | 108,973 | 111,808 | 95,188 |
| total assets | 87,053 | 104,119 | 102,564 | 139,684 | 131,434 | 148,181 | 144,970 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 80,495 | 107,617 | 127,608 | 104,014 | 84,790 | 88,496 | 43,190 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 80,495 | 107,617 | 127,608 | 104,014 | 84,790 | 88,496 | 43,190 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 99 | 0 | 68,639 | 83,738 | 98,963 | 114,188 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 99 | 0 | 68,639 | 83,738 | 98,963 | 114,188 |
| total liabilities | 80,495 | 107,716 | 127,608 | 172,653 | 168,528 | 187,459 | 157,378 |
| net assets | 6,558 | -3,597 | -25,044 | -32,969 | -37,094 | -39,278 | -12,408 |
| total shareholders funds | 6,558 | -3,597 | -25,044 | -32,969 | -37,094 | -39,278 | -12,408 |
| Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 8,549 | 13,912 | 13,912 | 16,594 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | -70,993 | -15,587 | 4,250 | -8,100 | 120 | 90,310 |
| Debtors | -17,066 | 104,119 | -4,183 | -695 | 0 | 0 | 4,878 |
| Creditors | -27,122 | -19,991 | 23,594 | 19,224 | -3,706 | 45,306 | 43,190 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -99 | 99 | -68,639 | -15,099 | -15,225 | -15,225 | 114,188 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | -31,571 | -8,801 | 18,607 | 5,265 | 16,500 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -31,571 | -8,801 | 18,607 | 5,265 | 16,500 | 0 |
@myexchange ltd Credit Report and Business Information
@myexchange Ltd Competitor Analysis
Perform a competitor analysis for @myexchange ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in HA2 area or any other competitors across 12 key performance metrics.
@myexchange ltd Ownership
@MYEXCHANGE LTD group structure
@Myexchange Ltd has no subsidiary companies.
Ultimate parent company
@MYEXCHANGE LTD
07834377
@myexchange ltd directors
@Myexchange Ltd currently has 1 director, Sunil Sodagam serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Sunil Sodagam | England | 49 years | Apr 2012 | - | Director |
P&L
November 2018turnover
570.4k
-36%
operating profit
12.5k
0%
gross margin
24.6%
-0.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
6.6k
-2.82%
total assets
87.1k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
@myexchange ltd company details
company number
07834377
Type
Private limited with Share Capital
industry
47421 - Retail sale of mobile telephones in specialised stores
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2018
previous names
N/A
accountant
-
auditor
-
address
pentax house south hill avenue, south harrow, middlesex, HA2 0DU
Bank
-
Legal Advisor
-
@myexchange ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to @myexchange ltd.
@myexchange ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for @MYEXCHANGE LTD. This can take several minutes, an email will notify you when this has completed.
@myexchange ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
