sj telecoms limited

Live EstablishedSmallDeclining

sj telecoms limited Company Information

Share SJ TELECOMS LIMITED

Company Number

09768933

Shareholders

jamie thomason

Group Structure

View All

Industry

Retail sale of mobile telephones in specialised stores

 

Registered Address

unit a james carter road, mildenhall, bury st. edmunds, IP28 7DE

Website

-

sj telecoms limited Estimated Valuation

£449.1k

Pomanda estimates the enterprise value of SJ TELECOMS LIMITED at £449.1k based on a Turnover of £1.5m and 0.3x industry multiple (adjusted for size and gross margin).

sj telecoms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SJ TELECOMS LIMITED at £0 based on an EBITDA of £-158.2k and a 3.44x industry multiple (adjusted for size and gross margin).

sj telecoms limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SJ TELECOMS LIMITED at £0 based on Net Assets of £-471.2k and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sj Telecoms Limited Overview

Sj Telecoms Limited is a live company located in bury st. edmunds, IP28 7DE with a Companies House number of 09768933. It operates in the retail sale of mobile telephones sector, SIC Code 47421. Founded in September 2015, it's largest shareholder is jamie thomason with a 100% stake. Sj Telecoms Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sj Telecoms Limited Health Check

Pomanda's financial health check has awarded Sj Telecoms Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£384.6k)

£1.5m - Sj Telecoms Limited

£384.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (-3%)

-10% - Sj Telecoms Limited

-3% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a comparable cost of product (28.6%)

28.6% - Sj Telecoms Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (1.7%)

-11.3% - Sj Telecoms Limited

1.7% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (4)

17 - Sj Telecoms Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Sj Telecoms Limited

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.6k, this is equally as efficient (£80.6k)

£87.6k - Sj Telecoms Limited

£80.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sj Telecoms Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (35 days)

80 days - Sj Telecoms Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (23 days)

42 days - Sj Telecoms Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)

5 weeks - Sj Telecoms Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 223.2%, this is a higher level of debt than the average (79.1%)

223.2% - Sj Telecoms Limited

79.1% - Industry AVG

SJ TELECOMS LIMITED financials

EXPORTms excel logo

Sj Telecoms Limited's latest turnover from September 2023 is estimated at £1.5 million and the company has net assets of -£471.2 thousand. According to their latest financial statements, Sj Telecoms Limited has 17 employees and maintains cash reserves of £84.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover1,488,4401,981,7102,784,8882,011,0281,085,6811,221,3451,691,8181,474,702
Other Income Or Grants00000000
Cost Of Sales1,062,1101,440,7582,198,6231,415,275749,141803,0541,067,527967,765
Gross Profit426,330540,952586,265595,752336,540418,291624,291506,937
Admin Expenses595,187734,607694,251709,095541,247485,098368,621285,304
Operating Profit-168,857-193,655-107,986-113,343-204,707-66,807255,670221,633
Interest Payable3,6413,5031,8932,1711,916000
Interest Receivable3,4221,7281572342,5703,4401,053436
Pre-Tax Profit-169,076-195,431-109,722-115,280-204,053-63,367256,722222,069
Tax000000-48,777-44,414
Profit After Tax-169,076-195,431-109,722-115,280-204,053-63,367207,945177,655
Dividends Paid00000000
Retained Profit-169,076-195,431-109,722-115,280-204,053-63,367207,945177,655
Employee Costs392,212407,231334,588302,217327,557390,743430,432185,873
Number Of Employees171616141416197
EBITDA*-158,212-161,692-73,135-75,327-164,933-39,168289,604262,860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets21,34331,98863,25397,697124,07561,04779,299101,178
Intangible Assets34,83651,10069,4020022,50030,00037,500
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets56,17983,088132,65597,697124,07583,547109,299138,678
Stock & work in progress123,594114,922107,294103,18099,33777,92475,763163,077
Trade Debtors00004,63013,6704,6140
Group Debtors00000000
Misc Debtors118,349337,265228,45680,441147,143167,629353,75540,446
Cash84,24546,120107,441206,652261,645423,640493,610348,398
misc current assets00000000
total current assets326,188498,307443,191390,273512,755682,863927,742551,921
total assets382,367581,395575,846487,970636,830766,4101,037,041690,599
Bank overdraft09,75010,64814,41144,840000
Bank loan00000000
Trade Creditors 234,589360,685206,284199,750240,204158,496199,288217,924
Group/Directors Accounts0000499000
other short term finances00000000
hp & lease commitments00000000
other current liabilities591,560485,587428,636220,809221,081231,542359,422168,249
total current liabilities826,149856,022645,568434,970506,624390,038558,710386,173
loans27,44727,52637,000011,926000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00050,000054,03992,730126,770
provisions00000000
total long term liabilities27,44727,52637,00050,00011,92654,03992,730126,770
total liabilities853,596883,548682,568484,970518,550444,077651,440512,943
net assets-471,229-302,153-106,7223,000118,280322,333385,601177,656
total shareholders funds-471,229-302,153-106,7223,000118,280322,333385,601177,656
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-168,857-193,655-107,986-113,343-204,707-66,807255,670221,633
Depreciation10,64531,96334,85138,01636,01620,13926,43433,727
Amortisation00003,7587,5007,5007,500
Tax000000-48,777-44,414
Stock8,6727,6284,1143,84321,4132,161-87,314163,077
Debtors-218,916108,809148,015-71,332-29,526-177,070317,92340,446
Creditors-126,096154,4016,534-40,45481,708-40,792-18,636217,924
Accruals and Deferred Income105,97356,951207,827-272-10,461-127,880191,173168,249
Deferred Taxes & Provisions00000000
Cash flow from operations31,909-66,777-10,903-48,564-85,573-32,931182,755401,096
Investing Activities
capital expenditure16,26417,604-69,809-11,638-80,302-1,887-4,555-179,905
Change in Investments00000000
cash flow from investments16,26417,604-69,809-11,638-80,302-1,887-4,555-179,905
Financing Activities
Bank loans00000000
Group/Directors Accounts000-499499000
Other Short Term Loans 00000000
Long term loans-79-9,47437,000-11,92611,926000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-50,00050,000-54,039-38,691-34,040126,770
share issue000009901
interest-219-1,775-1,736-1,9376543,4401,053436
cash flow from financing-298-11,249-14,73635,638-40,960-35,152-32,987127,207
cash and cash equivalents
cash38,125-61,321-99,211-54,993-161,995-69,970145,212348,398
overdraft-9,750-898-3,763-30,42944,840000
change in cash47,875-60,423-95,448-24,564-206,835-69,970145,212348,398

sj telecoms limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sj telecoms limited. Get real-time insights into sj telecoms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sj Telecoms Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sj telecoms limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IP28 area or any other competitors across 12 key performance metrics.

sj telecoms limited Ownership

SJ TELECOMS LIMITED group structure

Sj Telecoms Limited has no subsidiary companies.

Ultimate parent company

SJ TELECOMS LIMITED

09768933

SJ TELECOMS LIMITED Shareholders

jamie thomason 100%

sj telecoms limited directors

Sj Telecoms Limited currently has 1 director, Mr Jamie Thomason serving since Nov 2024.

officercountryagestartendrole
Mr Jamie ThomasonEngland45 years Nov 2024- Director

P&L

September 2023

turnover

1.5m

-25%

operating profit

-168.9k

0%

gross margin

28.7%

+4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-471.2k

+0.56%

total assets

382.4k

-0.34%

cash

84.2k

+0.83%

net assets

Total assets minus all liabilities

sj telecoms limited company details

company number

09768933

Type

Private limited with Share Capital

industry

47421 - Retail sale of mobile telephones in specialised stores

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit a james carter road, mildenhall, bury st. edmunds, IP28 7DE

Bank

-

Legal Advisor

-

sj telecoms limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sj telecoms limited. Currently there are 0 open charges and 1 have been satisfied in the past.

sj telecoms limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SJ TELECOMS LIMITED. This can take several minutes, an email will notify you when this has completed.

sj telecoms limited Companies House Filings - See Documents

datedescriptionview/download