Pomanda estimates the enterprise value of SHENG YIP LTD at £903.4k based on a Turnover of £2.8m and 0.32x industry multiple (adjusted for size and gross margin).
sheng yip ltdEstimated Valuation
£1m
Pomanda estimates the enterprise value of SHENG YIP LTD at £1m based on an EBITDA of £373.3k and a 2.71x industry multiple (adjusted for size and gross margin).
sheng yip ltdEstimated Valuation
£2.5m
Pomanda estimates the enterprise value of SHENG YIP LTD at £2.5m based on Net Assets of £1.3m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sheng Yip LtdOverview
Sheng Yip Ltd is a live company located in london, W1F 0JJ with a Companies House number of 07836439. It operates in the manufacture of prepared meals and dishes sector, SIC Code 10850. Founded in November 2011, it's largest shareholder is
nghiep quyen ly
with a 90% stake. Sheng Yip Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£2.8m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Sheng Yip Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£21.5m)
£2.8m - Sheng Yip Ltd
£21.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (6.6%)
66% - Sheng Yip Ltd
6.6% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (26.7%)
16.5% - Sheng Yip Ltd
26.7% - Industry AVG
Profitability
an operating margin of 13.3% make it more profitable than the average company (3.4%)
13.3% - Sheng Yip Ltd
3.4% - Industry AVG
Employees
with 13 employees, this is below the industry average (187)
13 - Sheng Yip Ltd
187 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
£30.2k - Sheng Yip Ltd
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £215.5k, this is more efficient (£128.4k)
£215.5k - Sheng Yip Ltd
£128.4k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (39 days)
74 days - Sheng Yip Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (40 days)
90 days - Sheng Yip Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sheng Yip Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sheng Yip Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (60.8%)
31.8% - Sheng Yip Ltd
60.8% - Industry AVG
SHENG YIP LTD financials
EXPORT
Sheng Yip Ltd's latest turnover from June 2024 is estimated at £2.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Sheng Yip Ltd has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Turnover
2,800,915
1,679,974
571,733
608,627
616,352
557,329
329,127
88,424
174,559
149,170
108,179
174,644
Other Income Or Grants
Cost Of Sales
2,338,934
1,411,338
468,951
518,290
486,903
460,315
273,509
71,870
137,075
119,522
88,790
144,059
Gross Profit
461,981
268,636
102,782
90,336
129,449
97,014
55,619
16,554
37,485
29,648
19,389
30,585
Admin Expenses
88,660
-234,347
-8,315
-237,143
40,995
-14,805
9,117
19,064
26,729
44,777
7,328
1,103
Operating Profit
373,321
502,983
111,097
327,479
88,454
111,819
46,502
-2,510
10,756
-15,129
12,061
29,482
Interest Payable
Interest Receivable
10,434
4,429
393
407
1,787
514
130
251
248
226
95
Pre-Tax Profit
373,321
513,417
115,526
327,872
88,862
113,606
47,016
-2,380
11,008
-14,881
12,287
29,578
Tax
-93,330
-128,354
-21,950
-62,296
-16,884
-21,585
-8,933
-2,201
-2,580
-6,803
Profit After Tax
279,991
385,063
93,576
265,576
71,978
92,021
38,083
-2,380
8,806
-14,881
9,707
22,775
Dividends Paid
Retained Profit
279,991
385,063
93,576
265,576
71,978
92,021
38,083
-2,380
8,806
-14,881
9,707
22,775
Employee Costs
392,711
386,569
374,371
332,829
326,440
324,093
222,445
24,138
45,260
41,972
21,408
42,893
Number Of Employees
13
13
13
12
12
12
9
1
2
2
1
2
EBITDA*
373,321
517,552
120,716
332,319
96,129
119,577
68,366
-2,510
22,993
-3,196
23,994
40,415
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Tangible Assets
1,259,692
1,328,049
470,726
426,866
11,801
19,476
23,130
22,118
36,797
43,730
Intangible Assets
39,407
24,864
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,259,692
1,328,049
470,726
426,866
11,801
19,476
23,130
22,118
39,407
24,864
36,797
43,730
Stock & work in progress
5,950
3,450
6,450
4,450
3,750
3,140
6,550
8,900
12,050
13,600
Trade Debtors
572,844
176,004
43,911
14,251
14,865
9,439
8,900
7,846
10,428
13,042
18,519
13,961
Group Debtors
Misc Debtors
8,647
12,115
3,707
Cash
417,375
291,299
494,009
320,952
155,588
49,905
53,700
46,839
52,398
38,188
misc current assets
total current assets
572,844
176,004
467,236
309,000
515,324
343,488
180,353
64,598
70,678
68,781
82,967
65,749
total assets
1,832,536
1,504,053
937,962
735,866
527,125
362,964
203,483
86,716
110,085
93,645
119,764
109,479
Bank overdraft
Bank loan
Trade Creditors
582,221
533,729
244,081
300,916
208,733
89,476
41,671
83,578
75,944
86,604
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
51,797
20,918
total current liabilities
582,221
533,729
244,081
300,916
208,733
141,273
62,589
83,578
75,944
86,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
352,601
87,182
provisions
total long term liabilities
352,601
87,182
total liabilities
582,221
533,729
352,601
244,081
300,916
208,733
141,273
62,589
83,578
75,944
87,182
86,604
net assets
1,250,315
970,324
585,361
491,785
226,209
154,231
62,210
24,127
26,507
17,701
32,582
22,875
total shareholders funds
1,250,315
970,324
585,361
491,785
226,209
154,231
62,210
24,127
26,507
17,701
32,582
22,875
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Operating Activities
Operating Profit
373,321
502,983
111,097
327,479
88,454
111,819
46,502
-2,510
10,756
-15,129
12,061
29,482
Depreciation
14,569
9,619
4,840
7,675
7,758
21,864
11,933
11,933
10,933
Amortisation
12,237
Tax
-93,330
-128,354
-21,950
-62,296
-16,884
-21,585
-8,933
-2,201
-2,580
-6,803
Stock
-5,950
2,500
-3,000
2,000
700
610
-3,410
-2,350
-3,150
-1,550
13,600
Debtors
396,840
132,093
29,660
-614
-3,221
-2,929
9,462
1,125
-2,614
-5,477
4,558
13,961
Creditors
48,492
533,729
-244,081
-56,835
92,183
119,257
47,805
-41,907
7,634
75,944
-86,604
86,604
Accruals and Deferred Income
-51,797
30,879
20,918
Deferred Taxes & Provisions
Cash flow from operations
-68,357
796,784
-177,475
216,802
172,649
167,681
128,045
-21,214
33,390
81,375
-68,198
92,655
Investing Activities
capital expenditure
68,357
-871,892
-53,479
-419,905
-4,104
-22,876
17,289
-26,780
-5,000
-54,663
Change in Investments
cash flow from investments
68,357
-871,892
-53,479
-419,905
-4,104
-22,876
17,289
-26,780
-5,000
-54,663
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-352,601
352,601
-87,182
87,182
share issue
-100
100
interest
10,434
4,429
393
407
1,787
514
130
251
248
226
95
cash flow from financing
-342,267
357,030
393
407
1,787
514
130
251
-86,934
87,408
195
cash and cash equivalents
cash
-417,375
126,076
-202,710
173,057
165,364
105,683
-3,795
6,861
-5,559
14,210
38,188
overdraft
change in cash
-417,375
126,076
-202,710
173,057
165,364
105,683
-3,795
6,861
-5,559
14,210
38,188
sheng yip ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sheng yip ltd. Get real-time insights into sheng yip ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sheng yip ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.
sheng yip ltd Ownership
SHENG YIP LTD group structure
Sheng Yip Ltd has no subsidiary companies.
Ultimate parent company
SHENG YIP LTD
07836439
SHENG YIP LTD Shareholders
The largest shareholders in Sheng Yip Ltd include Nghiep Quyen Ly and Jason Hong Guang Ly.
nghiep quyen ly
90%
jason hong guang ly
10%
sheng yip ltd directors
Sheng Yip Ltd currently has 2 directors.
The longest serving directors include
Mr Nghiep Ly (Nov 2011) and
Mr Jason Ly (Jun 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sheng yip ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
sheng yip ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHENG YIP LTD. This can take several minutes, an email will notify you when this has completed.
sheng yip ltdCompanies House Filings - See Documents
