the branded food group (bfg) limited
the branded food group (bfg) limited Company Information
Company Number
11401521
Next Accounts
Jun 2026
Shareholders
ainsley harriott
jeremy hicks
View AllGroup Structure
View All
Industry
Manufacture of prepared meals and dishes
Registered Address
2 brockamin court dingle road, leigh, worcester, WR6 5JX
Website
-the branded food group (bfg) limited Estimated Valuation
Pomanda estimates the enterprise value of THE BRANDED FOOD GROUP (BFG) LIMITED at £400.9k based on a Turnover of £958.4k and 0.42x industry multiple (adjusted for size and gross margin).
the branded food group (bfg) limited Estimated Valuation
Pomanda estimates the enterprise value of THE BRANDED FOOD GROUP (BFG) LIMITED at £0 based on an EBITDA of £-274.2k and a 3.41x industry multiple (adjusted for size and gross margin).
the branded food group (bfg) limited Estimated Valuation
Pomanda estimates the enterprise value of THE BRANDED FOOD GROUP (BFG) LIMITED at £4.5m based on Net Assets of £2.3m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Branded Food Group (bfg) Limited Overview
The Branded Food Group (bfg) Limited is a live company located in worcester, WR6 5JX with a Companies House number of 11401521. It operates in the manufacture of prepared meals and dishes sector, SIC Code 10850. Founded in June 2018, it's largest shareholder is ainsley harriott with a 56% stake. The Branded Food Group (bfg) Limited is a young, small sized company, Pomanda has estimated its turnover at £958.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Branded Food Group (bfg) Limited Health Check
Pomanda's financial health check has awarded The Branded Food Group (Bfg) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £958.4k, make it smaller than the average company (£23.5m)
- The Branded Food Group (bfg) Limited
£23.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.6%)
- The Branded Food Group (bfg) Limited
6.6% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (27%)
- The Branded Food Group (bfg) Limited
27% - Industry AVG
Profitability
an operating margin of -28.6% make it less profitable than the average company (3.5%)
- The Branded Food Group (bfg) Limited
3.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (192)
6 - The Branded Food Group (bfg) Limited
192 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- The Branded Food Group (bfg) Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £159.7k, this is more efficient (£126.1k)
- The Branded Food Group (bfg) Limited
£126.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (37 days)
- The Branded Food Group (bfg) Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (40 days)
- The Branded Food Group (bfg) Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Branded Food Group (bfg) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (6 weeks)
74 weeks - The Branded Food Group (bfg) Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (63.2%)
8.7% - The Branded Food Group (bfg) Limited
63.2% - Industry AVG
THE BRANDED FOOD GROUP (BFG) LIMITED financials
The Branded Food Group (Bfg) Limited's latest turnover from September 2024 is estimated at £958.4 thousand and the company has net assets of £2.3 million. According to their latest financial statements, The Branded Food Group (Bfg) Limited has 6 employees and maintains cash reserves of £317.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| Stock & work in progress | ||||||
| Trade Debtors | 165,934 | 89,828 | 178,611 | 95,660 | 106,068 | 80,279 |
| Group Debtors | ||||||
| Misc Debtors | 59,846 | 56 | 6,772 | 6,772 | 56 | 56 |
| Cash | 317,508 | 867,864 | 215,390 | 203,925 | 248,704 | 56,940 |
| misc current assets | ||||||
| total current assets | 543,288 | 957,748 | 400,773 | 306,357 | 354,828 | 137,275 |
| total assets | 2,543,288 | 2,957,748 | 2,400,773 | 2,306,357 | 2,354,828 | 2,137,275 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 56,851 | 84,081 | 37,737 | 16,572 | 9,115 | 7,240 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 164,761 | 307,395 | 175,323 | 145,875 | 173,171 | 156,772 |
| total current liabilities | 221,612 | 391,476 | 213,060 | 162,447 | 182,286 | 164,012 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 221,612 | 391,476 | 213,060 | 162,447 | 182,286 | 164,012 |
| net assets | 2,321,676 | 2,566,272 | 2,187,713 | 2,143,910 | 2,172,542 | 1,973,263 |
| total shareholders funds | 2,321,676 | 2,566,272 | 2,187,713 | 2,143,910 | 2,172,542 | 1,973,263 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 135,896 | -95,499 | 82,951 | -3,692 | 25,789 | 80,335 |
| Creditors | -27,230 | 46,344 | 21,165 | 7,457 | 1,875 | 7,240 |
| Accruals and Deferred Income | -142,634 | 132,072 | 29,448 | -27,296 | 16,399 | 156,772 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -550,356 | 652,474 | 11,465 | -44,779 | 191,764 | 56,940 |
| overdraft | ||||||
| change in cash | -550,356 | 652,474 | 11,465 | -44,779 | 191,764 | 56,940 |
the branded food group (bfg) limited Credit Report and Business Information
The Branded Food Group (bfg) Limited Competitor Analysis
Perform a competitor analysis for the branded food group (bfg) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WR6 area or any other competitors across 12 key performance metrics.
the branded food group (bfg) limited Ownership
THE BRANDED FOOD GROUP (BFG) LIMITED group structure
The Branded Food Group (Bfg) Limited has 1 subsidiary company.
Ultimate parent company
THE BRANDED FOOD GROUP (BFG) LIMITED
11401521
1 subsidiary
the branded food group (bfg) limited directors
The Branded Food Group (Bfg) Limited currently has 4 directors. The longest serving directors include Mr Henrik Pade (Aug 2018) and Mr David Salkeld (Aug 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Henrik Pade | England | 62 years | Aug 2018 | - | Director |
| Mr David Salkeld | 69 years | Aug 2018 | - | Director | |
| Ms Sarah Dalkin | England | 59 years | Aug 2018 | - | Director |
| Mr Jeremy Hicks | England | 75 years | Aug 2018 | - | Director |
P&L
September 2024turnover
958.4k
+34%
operating profit
-274.2k
0%
gross margin
27.1%
+4.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
2.3m
-0.1%
total assets
2.5m
-0.14%
cash
317.5k
-0.63%
net assets
Total assets minus all liabilities
Similar Companies
the branded food group (bfg) limited company details
company number
11401521
Type
Private limited with Share Capital
industry
10850 - Manufacture of prepared meals and dishes
incorporation date
June 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
the ainsley harriott food company limited (February 2019)
ahco 2018 limited (August 2018)
accountant
CHRIS BOYD LIMITED
auditor
-
address
2 brockamin court dingle road, leigh, worcester, WR6 5JX
Bank
-
Legal Advisor
PINSENT MASONS
the branded food group (bfg) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the branded food group (bfg) limited.
the branded food group (bfg) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRANDED FOOD GROUP (BFG) LIMITED. This can take several minutes, an email will notify you when this has completed.
the branded food group (bfg) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
