j&d hopkins services limited

Dissolved 

j&d hopkins services limited Company Information

Share J&D HOPKINS SERVICES LIMITED

Company Number

07837157

Shareholders

julie anne hopkins

duncan robert hopkins

Group Structure

View All

Industry

Specialised design activities

 

Registered Address

20 parkside, maidenhead, berkshire, SL6 6JP

Website

-

j&d hopkins services limited Estimated Valuation

£18.3k

Pomanda estimates the enterprise value of J&D HOPKINS SERVICES LIMITED at £18.3k based on a Turnover of £53.1k and 0.34x industry multiple (adjusted for size and gross margin).

j&d hopkins services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J&D HOPKINS SERVICES LIMITED at £0 based on an EBITDA of £-20.1k and a 2.84x industry multiple (adjusted for size and gross margin).

j&d hopkins services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J&D HOPKINS SERVICES LIMITED at £0 based on Net Assets of £-64 and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J&d Hopkins Services Limited Overview

J&d Hopkins Services Limited is a dissolved company that was located in berkshire, SL6 6JP with a Companies House number of 07837157. It operated in the specialised design activities sector, SIC Code 74100. Founded in November 2011, it's largest shareholder was julie anne hopkins with a 50% stake. The last turnover for J&d Hopkins Services Limited was estimated at £53.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J&d Hopkins Services Limited Health Check

Pomanda's financial health check has awarded J&D Hopkins Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £53.1k, make it smaller than the average company (£165.7k)

£53.1k - J&d Hopkins Services Limited

£165.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (3.5%)

-37% - J&d Hopkins Services Limited

3.5% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (56.3%)

31.9% - J&d Hopkins Services Limited

56.3% - Industry AVG

profitability

Profitability

an operating margin of -37.9% make it less profitable than the average company (10.1%)

-37.9% - J&d Hopkins Services Limited

10.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - J&d Hopkins Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - J&d Hopkins Services Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.6k, this is less efficient (£85.9k)

£26.6k - J&d Hopkins Services Limited

£85.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is near the average (68 days)

81 days - J&d Hopkins Services Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 156 days, this is slower than average (41 days)

156 days - J&d Hopkins Services Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J&d Hopkins Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J&d Hopkins Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (54.3%)

100.4% - J&d Hopkins Services Limited

54.3% - Industry AVG

J&D HOPKINS SERVICES LIMITED financials

EXPORTms excel logo

J&D Hopkins Services Limited's latest turnover from November 2020 is estimated at £53.1 thousand and the company has net assets of -£64. According to their latest financial statements, J&D Hopkins Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover53,14795,551131,219214,47399,534124,220122,031238,46294,975
Other Income Or Grants
Cost Of Sales36,19563,39487,032133,63063,39181,68674,854147,07165,565
Gross Profit16,95132,15744,18780,84436,14342,53447,17791,39129,410
Admin Expenses37,09845,48874,29929,44337,71938,50869,71647,77817,366
Operating Profit-20,147-13,331-30,11251,401-1,5764,026-22,53943,61312,044
Interest Payable
Interest Receivable3333
Pre-Tax Profit-20,147-13,331-30,11251,401-1,5764,026-22,53943,64512,076
Tax-9,766-805-10,038-2,898
Profit After Tax-20,147-13,331-30,11241,635-1,5763,221-22,53933,6079,178
Dividends Paid
Retained Profit-20,147-13,331-30,11241,635-1,5763,221-22,53933,6079,178
Employee Costs55,55670,73683,25276,81238,73341,69841,09873,92836,903
Number Of Employees222211121
EBITDA*-20,147-13,331-30,11251,401-1,5764,026-22,53943,61313,160

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets3,6051,9201,7612,3482,4193,0563,4743,0483,346
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,6051,9201,7612,3482,4193,0563,4743,0483,346
Stock & work in progress
Trade Debtors11,89235,19348,45083,15329,39530,68631,82770,54620,848
Group Debtors
Misc Debtors
Cash13,098
misc current assets
total current assets11,89235,19348,45083,15329,39530,68631,82770,54633,946
total assets15,49737,11350,21185,50131,81433,74235,30173,59437,292
Bank overdraft
Bank loan
Trade Creditors 15,56117,03016,79721,9759,92310,27515,05530,809
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities15,56117,03016,79721,9759,92310,27515,05530,809
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities28,112
provisions
total long term liabilities28,112
total liabilities15,56117,03016,79721,9759,92310,27515,05530,80928,112
net assets-6420,08333,41463,52621,89123,46720,24642,7859,180
total shareholders funds-6420,08333,41463,52621,89123,46720,24642,7859,180
Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-20,147-13,331-30,11251,401-1,5764,026-22,53943,61312,044
Depreciation1,116
Amortisation
Tax-9,766-805-10,038-2,898
Stock
Debtors-23,301-13,257-34,70353,758-1,291-1,141-38,71949,69820,848
Creditors-1,469233-5,17812,052-352-4,780-15,75430,809
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,685159-587-71-637-41842614,686-10,586
Investing Activities
capital expenditure-1,685-15958771637418-426298-4,462
Change in Investments
cash flow from investments-1,685-15958771637418-426298-4,462
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,11228,112
share issue-22
interest3333
cash flow from financing-28,08128,147
cash and cash equivalents
cash-13,09813,098
overdraft
change in cash-13,09813,098

j&d hopkins services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j&d hopkins services limited. Get real-time insights into j&d hopkins services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J&d Hopkins Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j&d hopkins services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SL6 area or any other competitors across 12 key performance metrics.

j&d hopkins services limited Ownership

J&D HOPKINS SERVICES LIMITED group structure

J&D Hopkins Services Limited has no subsidiary companies.

Ultimate parent company

J&D HOPKINS SERVICES LIMITED

07837157

J&D HOPKINS SERVICES LIMITED Shareholders

julie anne hopkins 50%
duncan robert hopkins 50%

j&d hopkins services limited directors

J&D Hopkins Services Limited currently has 2 directors. The longest serving directors include Mr Duncan Hopkins (Nov 2011) and Mrs Julie Hopkins (Nov 2011).

officercountryagestartendrole
Mr Duncan Hopkins74 years Nov 2011- Director
Mrs Julie HopkinsEngland72 years Nov 2011- Director

P&L

November 2020

turnover

53.1k

-44%

operating profit

-20.1k

0%

gross margin

31.9%

-5.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

-64

-1%

total assets

15.5k

-0.58%

cash

0

0%

net assets

Total assets minus all liabilities

j&d hopkins services limited company details

company number

07837157

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2020

previous names

N/A

accountant

-

auditor

-

address

20 parkside, maidenhead, berkshire, SL6 6JP

Bank

-

Legal Advisor

-

j&d hopkins services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j&d hopkins services limited.

j&d hopkins services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J&D HOPKINS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

j&d hopkins services limited Companies House Filings - See Documents

datedescriptionview/download