edsafety ltd

Live EstablishedMicroLow

edsafety ltd Company Information

Share EDSAFETY LTD

Company Number

07839661

Directors

Jake Wiid

Shareholders

jake sidney wiid

emma wiid

View All

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

the old bank 21 market place, long buckby, northampton, NN6 7RR

edsafety ltd Estimated Valuation

£170.4k

Pomanda estimates the enterprise value of EDSAFETY LTD at £170.4k based on a Turnover of £298.6k and 0.57x industry multiple (adjusted for size and gross margin).

edsafety ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EDSAFETY LTD at £0 based on an EBITDA of £-3.4k and a 3.07x industry multiple (adjusted for size and gross margin).

edsafety ltd Estimated Valuation

£60.9k

Pomanda estimates the enterprise value of EDSAFETY LTD at £60.9k based on Net Assets of £27.4k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edsafety Ltd Overview

Edsafety Ltd is a live company located in northampton, NN6 7RR with a Companies House number of 07839661. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in November 2011, it's largest shareholder is jake sidney wiid with a 75% stake. Edsafety Ltd is a established, micro sized company, Pomanda has estimated its turnover at £298.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edsafety Ltd Health Check

Pomanda's financial health check has awarded Edsafety Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £298.6k, make it smaller than the average company (£477.1k)

£298.6k - Edsafety Ltd

£477.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.4%)

3% - Edsafety Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (57.3%)

30.8% - Edsafety Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (4.9%)

-1.1% - Edsafety Ltd

4.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Edsafety Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Edsafety Ltd

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.8k, this is equally as efficient (£50.8k)

£49.8k - Edsafety Ltd

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (17 days)

79 days - Edsafety Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (23 days)

106 days - Edsafety Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edsafety Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edsafety Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (21.1%)

78.4% - Edsafety Ltd

21.1% - Industry AVG

EDSAFETY LTD financials

EXPORTms excel logo

Edsafety Ltd's latest turnover from March 2024 is estimated at £298.6 thousand and the company has net assets of £27.4 thousand. According to their latest financial statements, Edsafety Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover298,602271,099306,569274,222442,389335,471235,129345,04273,11741,02022,92620,035
Other Income Or Grants000000000000
Cost Of Sales206,779187,046213,880198,743317,953244,300166,158249,11252,47930,34016,43813,936
Gross Profit91,82384,05392,68975,479124,43591,17268,97195,93020,63810,6816,4886,099
Admin Expenses95,24173,96965,69175,652123,27291,26278,73184,06226,7957,8398,721-2,388
Operating Profit-3,41810,08426,998-1731,163-90-9,76011,868-6,1572,842-2,2338,487
Interest Payable000000000000
Interest Receivable0000000016201611
Pre-Tax Profit-3,41810,08426,998-1731,163-90-9,76011,868-6,1422,862-2,2178,497
Tax0-1,916-5,1300-22100-2,3730-6010-2,039
Profit After Tax-3,4188,16821,868-173942-90-9,7609,494-6,1422,261-2,2176,458
Dividends Paid000000000000
Retained Profit-3,4188,16821,868-173942-90-9,7609,494-6,1422,261-2,2176,458
Employee Costs171,560164,342130,504128,999124,056121,974118,115114,16123,19823,90123,29623,222
Number Of Employees665555551111
EBITDA*-3,41810,08426,998-1731,163-90-9,76011,868-6,1574,596-1,0489,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets62,19480,480100,172118,29074,54870,25140,21227,5412,7193,5623,0411,541
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets62,19480,480100,172118,29074,54870,25140,21227,5412,7193,5623,0411,541
Stock & work in progress000000000000
Trade Debtors64,80561,98582,97965,365121,55491,31953,50753,05210,5895,9643,2973,199
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000006,2001,9874,311
misc current assets000000000000
total current assets64,80561,98582,97965,365121,55491,31953,50753,05210,58912,1645,2847,510
total assets126,999142,465183,151183,655196,102161,57093,71980,59313,30815,7268,3259,051
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 60,57747,07581,37260,851108,54076,64651,43651,59912,9488,4804,0832,592
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities60,57747,07581,37260,851108,54076,64651,43651,59912,9488,4804,0832,592
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities39,03164,58179,138122,03186,61684,92042,18919,140074300
provisions000000000000
total long term liabilities39,03164,58179,138122,03186,61684,92042,18919,140074300
total liabilities99,608111,656160,510182,882195,156161,56693,62570,73912,9489,2234,0832,592
net assets27,39130,80922,6417739464949,8543606,5034,2426,459
total shareholders funds27,39130,80922,6417739464949,8543606,5034,2426,459
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-3,41810,08426,998-1731,163-90-9,76011,868-6,1572,842-2,2338,487
Depreciation0000000001,7541,185514
Amortisation000000000000
Tax0-1,916-5,1300-22100-2,3730-6010-2,039
Stock000000000000
Debtors2,820-20,99417,614-56,18930,23537,81245542,4634,6252,667983,199
Creditors13,502-34,29720,521-47,68931,89425,210-16338,6514,4684,3971,4912,592
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations7,264-5,13524,7758,3272,601-12,692-10,3785,683-6,3145,7253456,355
Investing Activities
capital expenditure18,28619,69218,118-43,742-4,297-30,039-12,671-24,822843-2,275-2,685-2,055
Change in Investments000000000000
cash flow from investments18,28619,69218,118-43,742-4,297-30,039-12,671-24,822843-2,275-2,685-2,055
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-25,550-14,557-42,89335,4151,69642,73123,04919,140-74374300
share issue00000000-1001
interest0000000016201611
cash flow from financing-25,550-14,557-42,89335,4151,69642,73123,04919,140-7287631612
cash and cash equivalents
cash00000000-6,2004,213-2,3244,311
overdraft000000000000
change in cash00000000-6,2004,213-2,3244,311

edsafety ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edsafety ltd. Get real-time insights into edsafety ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edsafety Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edsafety ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in NN6 area or any other competitors across 12 key performance metrics.

edsafety ltd Ownership

EDSAFETY LTD group structure

Edsafety Ltd has no subsidiary companies.

Ultimate parent company

EDSAFETY LTD

07839661

EDSAFETY LTD Shareholders

jake sidney wiid 75%
emma wiid 20%
neal roberts 5%

edsafety ltd directors

Edsafety Ltd currently has 1 director, Mr Jake Wiid serving since Nov 2011.

officercountryagestartendrole
Mr Jake WiidEngland39 years Nov 2011- Director

P&L

March 2024

turnover

298.6k

+10%

operating profit

-3.4k

0%

gross margin

30.8%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

27.4k

-0.11%

total assets

127k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

edsafety ltd company details

company number

07839661

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

strong roots training ltd (December 2023)

accountant

MARKET PLACE ACCOUNTING SERVICES

auditor

-

address

the old bank 21 market place, long buckby, northampton, NN6 7RR

Bank

-

Legal Advisor

-

edsafety ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edsafety ltd.

edsafety ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDSAFETY LTD. This can take several minutes, an email will notify you when this has completed.

edsafety ltd Companies House Filings - See Documents

datedescriptionview/download