sun market group ltd

Live EstablishedMicroDeclining

sun market group ltd Company Information

Share SUN MARKET GROUP LTD

Company Number

07849548

Shareholders

flhi limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor 207 regent street, london, W1B 3HH

sun market group ltd Estimated Valuation

£54.4k

Pomanda estimates the enterprise value of SUN MARKET GROUP LTD at £54.4k based on a Turnover of £138k and 0.39x industry multiple (adjusted for size and gross margin).

sun market group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUN MARKET GROUP LTD at £0 based on an EBITDA of £-4.7k and a 2.89x industry multiple (adjusted for size and gross margin).

sun market group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUN MARKET GROUP LTD at £0 based on Net Assets of £-3.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sun Market Group Ltd Overview

Sun Market Group Ltd is a live company located in london, W1B 3HH with a Companies House number of 07849548. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2011, it's largest shareholder is flhi limited with a 100% stake. Sun Market Group Ltd is a established, micro sized company, Pomanda has estimated its turnover at £138k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sun Market Group Ltd Health Check

Pomanda's financial health check has awarded Sun Market Group Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £138k, make it smaller than the average company (£3.9m)

£138k - Sun Market Group Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (5.5%)

-59% - Sun Market Group Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.9%)

17.3% - Sun Market Group Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (5.9%)

-3.4% - Sun Market Group Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Sun Market Group Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Sun Market Group Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138k, this is equally as efficient (£154.7k)

£138k - Sun Market Group Ltd

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (41 days)

88 days - Sun Market Group Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (33 days)

119 days - Sun Market Group Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sun Market Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sun Market Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.5%, this is a higher level of debt than the average (61.5%)

111.5% - Sun Market Group Ltd

61.5% - Industry AVG

SUN MARKET GROUP LTD financials

EXPORTms excel logo

Sun Market Group Ltd's latest turnover from November 2023 is estimated at £138 thousand and the company has net assets of -£3.8 thousand. According to their latest financial statements, we estimate that Sun Market Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover137,9611,440,3801,792,8661,993,3341,969,783696,17014,183503,372853,3156633,28917,462
Other Income Or Grants
Cost Of Sales114,0861,192,8341,518,6761,656,6671,634,242579,26911,732413,938710,5125552,74114,403
Gross Profit23,876247,546274,189336,667335,541116,9002,45189,434142,8041095483,059
Admin Expenses28,609248,621272,288342,757332,839114,29517490,490146,766-928-8,1885,805
Operating Profit-4,733-1,0751,901-6,0902,7022,6052,277-1,056-3,9621,0378,736-2,746
Interest Payable
Interest Receivable4072041525218
Pre-Tax Profit-4,733-1,0751,901-6,0902,7022,6052,684-852-3,9471,0628,757-2,738
Tax-361-513-495-510-223-2,014
Profit After Tax-4,733-1,0751,540-6,0902,1892,1102,174-852-3,9478396,743-2,738
Dividends Paid
Retained Profit-4,733-1,0751,540-6,0902,1892,1102,174-852-3,9478396,743-2,738
Employee Costs48,936229,039258,889294,071291,889118,26238,08276,361114,06337,78237,27336,941
Number Of Employees156773123111
EBITDA*-4,733-1,0751,901-6,0902,7022,6052,277-1,056-3,9621,0378,736-2,746

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors33,545383,999475,699508,561516,245188,3654,578210,000
Group Debtors
Misc Debtors
Cash162,6468985,0555,0073,330
misc current assets
total current assets33,545383,999475,699508,561516,245188,3654,578162,646210,8985,0555,0073,330
total assets33,545383,999475,699508,561516,245188,3654,578162,646210,8985,0555,0073,330
Bank overdraft
Bank loan
Trade Creditors 37,385383,106473,731508,133509,727184,0362,359162,600210,0002101,0016,067
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities37,385383,106473,731508,133509,727184,0362,359162,600210,0002101,0016,067
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities37,385383,106473,731508,133509,727184,0362,359162,600210,0002101,0016,067
net assets-3,8408931,9684286,5184,3292,219468984,8454,006-2,737
total shareholders funds-3,8408931,9684286,5184,3292,219468984,8454,006-2,737
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit-4,733-1,0751,901-6,0902,7022,6052,277-1,056-3,9621,0378,736-2,746
Depreciation
Amortisation
Tax-361-513-495-510-223-2,014
Stock
Debtors-350,454-91,700-32,862-7,684327,880183,7874,578-210,000210,000
Creditors-345,721-90,625-34,402-1,594325,691181,677-160,241-47,400209,790-791-5,0666,067
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-163,052161,544-4,172231,6563,321
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest4072041525218
cash flow from financing4062041525219
cash and cash equivalents
cash-162,646161,748-4,157481,6773,330
overdraft
change in cash-162,646161,748-4,157481,6773,330

sun market group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sun market group ltd. Get real-time insights into sun market group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sun Market Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sun market group ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

sun market group ltd Ownership

SUN MARKET GROUP LTD group structure

Sun Market Group Ltd has no subsidiary companies.

Ultimate parent company

1 parent

SUN MARKET GROUP LTD

07849548

SUN MARKET GROUP LTD Shareholders

flhi limited 100%

sun market group ltd directors

Sun Market Group Ltd currently has 1 director, Mr Franck Chastanet serving since Mar 2018.

officercountryagestartendrole
Mr Franck ChastanetEngland54 years Mar 2018- Director

P&L

November 2023

turnover

138k

-90%

operating profit

-4.7k

0%

gross margin

17.4%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-3.8k

-5.3%

total assets

33.5k

-0.91%

cash

0

0%

net assets

Total assets minus all liabilities

sun market group ltd company details

company number

07849548

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor 207 regent street, london, W1B 3HH

Bank

-

Legal Advisor

-

sun market group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sun market group ltd.

sun market group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUN MARKET GROUP LTD. This can take several minutes, an email will notify you when this has completed.

sun market group ltd Companies House Filings - See Documents

datedescriptionview/download