sports circus international limited

Live Established

sports circus international limited Company Information

Share SPORTS CIRCUS INTERNATIONAL LIMITED

Company Number

07865084

Shareholders

sharon dawn thompson

thorsten nowak

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14a market place, uttoxeter, ST14 8HP

sports circus international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORTS CIRCUS INTERNATIONAL LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).

sports circus international limited Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of SPORTS CIRCUS INTERNATIONAL LIMITED at £2.6k based on an EBITDA of £645 and a 4x industry multiple (adjusted for size and gross margin).

sports circus international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORTS CIRCUS INTERNATIONAL LIMITED at £0 based on Net Assets of £-53.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sports Circus International Limited Overview

Sports Circus International Limited is a live company located in uttoxeter, ST14 8HP with a Companies House number of 07865084. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2011, it's largest shareholder is sharon dawn thompson with a 50% stake. Sports Circus International Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sports Circus International Limited Health Check

There is insufficient data available to calculate a health check for Sports Circus International Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sports Circus International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

- - Sports Circus International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2234.8%, this is a higher level of debt than the average (62.4%)

- - Sports Circus International Limited

- - Industry AVG

SPORTS CIRCUS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Sports Circus International Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£53.9 thousand. According to their latest financial statements, we estimate that Sports Circus International Limited has no employees and maintains cash reserves of £201 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover00230,866208,688351,013486,329434,633249,736284,93461,33477,31327,107
Other Income Or Grants000000000000
Cost Of Sales00144,585131,455219,598305,781271,443155,042181,22039,61650,34217,363
Gross Profit0086,28177,233131,415180,548163,19094,694103,71521,71926,9719,744
Admin Expenses-240-27,27680,19075,110142,985188,223188,36891,236131,72125,24627,03019,457
Operating Profit24027,2766,0912,123-11,570-7,675-25,1783,458-28,006-3,527-59-9,713
Interest Payable000000000000
Interest Receivable500000000330
Pre-Tax Profit24527,2776,0912,123-11,570-7,675-25,1783,458-28,006-3,524-56-9,713
Tax-61-5,183-1,157-403000-6910000
Profit After Tax18422,0944,9341,720-11,570-7,675-25,1782,766-28,006-3,524-56-9,713
Dividends Paid000000000000
Retained Profit18422,0944,9341,720-11,570-7,675-25,1782,766-28,006-3,524-56-9,713
Employee Costs0048,85946,42545,963177,112167,78583,80683,17341,55641,12140,109
Number Of Employees001114422111
EBITDA*64627,6816,0912,123-11,570-7,675-25,1783,458-28,006-3,527-59-9,713

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets5389441,349000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets5389441,349000000000
Stock & work in progress000000000000
Trade Debtors007,30437500018,75203,064066
Group Debtors000000000000
Misc Debtors1,7871,7540000000000
Cash2017000000001,0850
misc current assets000000000000
total current assets1,9881,7617,30437500018,75203,0641,08566
total assets2,5262,7058,65337500018,75203,0641,08566
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 0084,95581,61182,95671,38663,71157,28541,19916,25710,7549,679
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities56,45056,8130000000000
total current liabilities56,45056,81384,95581,61182,95671,38663,71157,28541,19916,25710,7549,679
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities56,45056,81384,95581,61182,95671,38663,71157,28541,19916,25710,7549,679
net assets-53,924-54,108-76,302-81,236-82,956-71,386-63,711-38,533-41,199-13,193-9,669-9,613
total shareholders funds-53,924-54,108-76,302-81,236-82,956-71,386-63,711-38,533-41,199-13,193-9,669-9,613
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit24027,2766,0912,123-11,570-7,675-25,1783,458-28,006-3,527-59-9,713
Depreciation4064050000000000
Amortisation000000000000
Tax-61-5,183-1,157-403000-6910000
Stock000000000000
Debtors33-5,5506,92937500-18,75218,752-3,0643,064-6666
Creditors0-84,9553,344-1,34511,5707,6756,42616,08624,9425,5031,0759,679
Accruals and Deferred Income-36356,8130000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations189-941,34900001010-1,0881,082-100
Investing Activities
capital expenditure00-1,349000000000
Change in Investments000000000000
cash flow from investments00-1,349000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue010000000-100000100
interest500000000330
cash flow from financing510000000-100033100
cash and cash equivalents
cash19470000000-1,0851,0850
overdraft000000000000
change in cash19470000000-1,0851,0850

sports circus international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sports circus international limited. Get real-time insights into sports circus international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sports Circus International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sports circus international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in ST14 area or any other competitors across 12 key performance metrics.

sports circus international limited Ownership

SPORTS CIRCUS INTERNATIONAL LIMITED group structure

Sports Circus International Limited has no subsidiary companies.

Ultimate parent company

SPORTS CIRCUS INTERNATIONAL LIMITED

07865084

SPORTS CIRCUS INTERNATIONAL LIMITED Shareholders

sharon dawn thompson 50%
thorsten nowak 50%

sports circus international limited directors

Sports Circus International Limited currently has 1 director, Mr Thorsten Nowak serving since Nov 2011.

officercountryagestartendrole
Mr Thorsten NowakEngland56 years Nov 2011- Director

P&L

December 2023

turnover

0

0%

operating profit

239.9

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-53.9k

0%

total assets

2.5k

-0.07%

cash

201

+27.71%

net assets

Total assets minus all liabilities

sports circus international limited company details

company number

07865084

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

RICE & CO LIMITED

auditor

-

address

14a market place, uttoxeter, ST14 8HP

Bank

-

Legal Advisor

-

sports circus international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sports circus international limited.

sports circus international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORTS CIRCUS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

sports circus international limited Companies House Filings - See Documents

datedescriptionview/download