bristol business management ltd

Dissolved 

bristol business management ltd Company Information

Share BRISTOL BUSINESS MANAGEMENT LTD

Company Number

07890728

Directors

Graham Jones

Shareholders

mr graham huw jones

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

orchard business centre, 13-14 orchard street, bristol, BS1 5EH

Website

-

bristol business management ltd Estimated Valuation

£136.8k

Pomanda estimates the enterprise value of BRISTOL BUSINESS MANAGEMENT LTD at £136.8k based on a Turnover of £253.4k and 0.54x industry multiple (adjusted for size and gross margin).

bristol business management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BRISTOL BUSINESS MANAGEMENT LTD at £0 based on an EBITDA of £-46k and a 3.87x industry multiple (adjusted for size and gross margin).

bristol business management ltd Estimated Valuation

£142.5k

Pomanda estimates the enterprise value of BRISTOL BUSINESS MANAGEMENT LTD at £142.5k based on Net Assets of £61.1k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bristol Business Management Ltd Overview

Bristol Business Management Ltd is a dissolved company that was located in bristol, BS1 5EH with a Companies House number of 07890728. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2011, it's largest shareholder was mr graham huw jones with a 100% stake. The last turnover for Bristol Business Management Ltd was estimated at £253.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bristol Business Management Ltd Health Check

Pomanda's financial health check has awarded Bristol Business Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £253.4k, make it larger than the average company (£175.3k)

£253.4k - Bristol Business Management Ltd

£175.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.6%)

27% - Bristol Business Management Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (56.4%)

30.2% - Bristol Business Management Ltd

56.4% - Industry AVG

profitability

Profitability

an operating margin of -18.2% make it less profitable than the average company (11.3%)

-18.2% - Bristol Business Management Ltd

11.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Bristol Business Management Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £59k, the company has an equivalent pay structure (£59k)

£59k - Bristol Business Management Ltd

£59k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.7k, this is equally as efficient (£134.2k)

£126.7k - Bristol Business Management Ltd

£134.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (56 days)

119 days - Bristol Business Management Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (35 days)

56 days - Bristol Business Management Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bristol Business Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (32 weeks)

9 weeks - Bristol Business Management Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.9%, this is a lower level of debt than the average (60%)

30.9% - Bristol Business Management Ltd

60% - Industry AVG

BRISTOL BUSINESS MANAGEMENT LTD financials

EXPORTms excel logo

Bristol Business Management Ltd's latest turnover from December 2016 is estimated at £253.4 thousand and the company has net assets of £61.1 thousand. According to their latest financial statements, we estimate that Bristol Business Management Ltd has 2 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover253,440470,984713,220123,12057,843
Other Income Or Grants
Cost Of Sales176,835330,029502,80585,05139,279
Gross Profit76,605140,955210,41538,06818,565
Admin Expenses122,671173,872202,283-63,162-54,358
Operating Profit-46,066-32,9178,132101,23072,923
Interest Payable
Interest Receivable15521008115
Pre-Tax Profit-46,051-32,8668,232101,31072,938
Tax-1,729-23,301-17,505
Profit After Tax-46,051-32,8666,50378,00955,433
Dividends Paid
Retained Profit-46,051-32,8666,50378,00955,433
Employee Costs118,055117,785176,87956,90855,734
Number Of Employees22311
EBITDA*-45,951-32,6878,591102,14872,923

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets114229459918
Intangible Assets
Investments & Other
Debtors (Due After 1 year)16,337
Total Fixed Assets11422945991816,337
Stock & work in progress
Trade Debtors83,321144,609203,81426,383
Group Debtors
Misc Debtors153,06965,347
Cash4,9976,88613,71426,1166,084
misc current assets
total current assets88,318151,495217,528205,56871,431
total assets88,432151,724217,987206,48687,768
Bank overdraft
Bank loan
Trade Creditors 27,28144,49977,78972,76032,235
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities27,28144,49977,78972,76032,235
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2346153184
total long term liabilities2346153184
total liabilities27,30444,54577,94272,94432,235
net assets61,128107,179140,045133,54255,533
total shareholders funds61,128107,179140,045133,54255,533
Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-46,066-32,9178,132101,23072,923
Depreciation115230459918
Amortisation
Tax-1,729-23,301-17,505
Stock
Debtors-61,288-59,20524,36297,76881,684
Creditors-17,218-33,2905,02940,52532,235
Accruals and Deferred Income
Deferred Taxes & Provisions-23-107-31184
Cash flow from operations-1,904-6,879-12,50221,7885,969
Investing Activities
capital expenditure-1,836
Change in Investments
cash flow from investments-1,836
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest15521008115
cash flow from financing155210081115
cash and cash equivalents
cash-1,889-6,828-12,40220,0326,084
overdraft
change in cash-1,889-6,828-12,40220,0326,084

bristol business management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bristol business management ltd. Get real-time insights into bristol business management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bristol Business Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bristol business management ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in BS1 area or any other competitors across 12 key performance metrics.

bristol business management ltd Ownership

BRISTOL BUSINESS MANAGEMENT LTD group structure

Bristol Business Management Ltd has no subsidiary companies.

Ultimate parent company

BRISTOL BUSINESS MANAGEMENT LTD

07890728

BRISTOL BUSINESS MANAGEMENT LTD Shareholders

mr graham huw jones 100%

bristol business management ltd directors

Bristol Business Management Ltd currently has 1 director, Mr Graham Jones serving since Dec 2011.

officercountryagestartendrole
Mr Graham JonesUnited Kingdom61 years Dec 2011- Director

P&L

December 2016

turnover

253.4k

-46%

operating profit

-46.1k

0%

gross margin

30.3%

+1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2016

net assets

61.1k

-0.43%

total assets

88.4k

-0.42%

cash

5k

-0.27%

net assets

Total assets minus all liabilities

bristol business management ltd company details

company number

07890728

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

December 2016

previous names

N/A

accountant

-

auditor

-

address

orchard business centre, 13-14 orchard street, bristol, BS1 5EH

Bank

-

Legal Advisor

-

bristol business management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bristol business management ltd.

bristol business management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRISTOL BUSINESS MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

bristol business management ltd Companies House Filings - See Documents

datedescriptionview/download