fountainhead software ltd

Live EstablishedMicroDeclining

fountainhead software ltd Company Information

Share FOUNTAINHEAD SOFTWARE LTD

Company Number

09163940

Shareholders

srinivasa boinapally

swetha moravaneni

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

unit 110, filwood green business, 1 filwood park lane, bristol, BS4 1ET

fountainhead software ltd Estimated Valuation

£110.6k

Pomanda estimates the enterprise value of FOUNTAINHEAD SOFTWARE LTD at £110.6k based on a Turnover of £216.7k and 0.51x industry multiple (adjusted for size and gross margin).

fountainhead software ltd Estimated Valuation

£88.9k

Pomanda estimates the enterprise value of FOUNTAINHEAD SOFTWARE LTD at £88.9k based on an EBITDA of £24.3k and a 3.66x industry multiple (adjusted for size and gross margin).

fountainhead software ltd Estimated Valuation

£166.8k

Pomanda estimates the enterprise value of FOUNTAINHEAD SOFTWARE LTD at £166.8k based on Net Assets of £71.5k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fountainhead Software Ltd Overview

Fountainhead Software Ltd is a live company located in bristol, BS4 1ET with a Companies House number of 09163940. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2014, it's largest shareholder is srinivasa boinapally with a 50% stake. Fountainhead Software Ltd is a established, micro sized company, Pomanda has estimated its turnover at £216.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fountainhead Software Ltd Health Check

Pomanda's financial health check has awarded Fountainhead Software Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £216.7k, make it smaller than the average company (£1.2m)

£216.7k - Fountainhead Software Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.6%)

-8% - Fountainhead Software Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (48.9%)

26.1% - Fountainhead Software Ltd

48.9% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (6.7%)

11.2% - Fountainhead Software Ltd

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Fountainhead Software Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)

£56.5k - Fountainhead Software Ltd

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.4k, this is equally as efficient (£125k)

£108.4k - Fountainhead Software Ltd

£125k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (64 days)

178 days - Fountainhead Software Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (29 days)

51 days - Fountainhead Software Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fountainhead Software Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fountainhead Software Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (57.9%)

33.9% - Fountainhead Software Ltd

57.9% - Industry AVG

FOUNTAINHEAD SOFTWARE LTD financials

EXPORTms excel logo

Fountainhead Software Ltd's latest turnover from August 2023 is estimated at £216.7 thousand and the company has net assets of £71.5 thousand. According to their latest financial statements, Fountainhead Software Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover216,710194,139162,694279,499203,620187,414102,89952,78526,969
Other Income Or Grants
Cost Of Sales160,172139,989120,575198,362144,496133,77172,12535,51318,482
Gross Profit56,53954,15042,11981,13759,12453,64330,77517,2728,487
Admin Expenses32,28451,10485,78754,85931,57111,67029,75019,921-14,772
Operating Profit24,2553,046-43,66826,27827,55341,9731,025-2,64923,259
Interest Payable
Interest Receivable337278
Pre-Tax Profit24,2553,046-43,66826,27827,55341,9731,058-2,57723,338
Tax-6,064-579-4,993-5,235-7,975-201-4,667
Profit After Tax18,1912,467-43,66821,28522,31833,998857-2,57718,670
Dividends Paid
Retained Profit18,1912,467-43,66821,28522,31833,998857-2,57718,670
Employee Costs112,981106,00098,200139,647102,921108,970104,88557,45457,222
Number Of Employees222322211
EBITDA*24,2553,046-43,66826,27827,55341,9731,025-2,26323,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets2,0681,6592,1723,67869322777868
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0681,6592,1723,67869322777868
Stock & work in progress
Trade Debtors106,15293,01485,245123,095103,88290,85637,01713,4546,000
Group Debtors
Misc Debtors
Cash26,10531,395
misc current assets7,778343275
total current assets106,15293,01485,245130,873103,88291,19937,29239,55937,395
total assets108,22094,67387,417134,551103,88291,26837,61440,33638,263
Bank overdraft
Bank loan
Trade Creditors 22,67919,3236,53630,61640,32020,66424,24219,592
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,67919,3236,53630,61640,32020,66424,24219,592
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,00022,00029,99840,000
provisions
total long term liabilities14,00022,00029,99840,000
total liabilities36,67941,32336,53440,00030,61640,32020,66424,24219,592
net assets71,54153,35050,88394,55173,26650,94816,95016,09418,671
total shareholders funds71,54153,35050,88394,55173,26650,94816,95016,09418,671
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit24,2553,046-43,66826,27827,55341,9731,025-2,64923,259
Depreciation386204
Amortisation
Tax-6,064-579-4,993-5,235-7,975-201-4,667
Stock
Debtors13,1387,769-37,85019,21313,02653,83923,5637,4546,000
Creditors3,35612,7876,536-30,616-9,70419,656-3,5784,65019,592
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations8,4097,485718-28,544-412-185-26,317-5,06732,388
Investing Activities
capital expenditure-4095131,506-3,67869253455-295-1,072
Change in Investments
cash flow from investments-4095131,506-3,67869253455-295-1,072
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,000-7,998-10,00240,000
share issue-11
interest337278
cash flow from financing-8,000-7,998-10,00240,000327279
cash and cash equivalents
cash-26,105-5,29031,395
overdraft
change in cash-26,105-5,29031,395

fountainhead software ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fountainhead software ltd. Get real-time insights into fountainhead software ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fountainhead Software Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fountainhead software ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS4 area or any other competitors across 12 key performance metrics.

fountainhead software ltd Ownership

FOUNTAINHEAD SOFTWARE LTD group structure

Fountainhead Software Ltd has no subsidiary companies.

Ultimate parent company

FOUNTAINHEAD SOFTWARE LTD

09163940

FOUNTAINHEAD SOFTWARE LTD Shareholders

srinivasa boinapally 50%
swetha moravaneni 50%

fountainhead software ltd directors

Fountainhead Software Ltd currently has 2 directors. The longest serving directors include Mrs Swetha Moravaneni (Aug 2014) and Mr Srinivasa Boinapally (Mar 2015).

officercountryagestartendrole
Mrs Swetha MoravaneniEngland43 years Aug 2014- Director
Mr Srinivasa BoinapallyEngland49 years Mar 2015- Director

P&L

August 2023

turnover

216.7k

+12%

operating profit

24.3k

0%

gross margin

26.1%

-6.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

71.5k

+0.34%

total assets

108.2k

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

fountainhead software ltd company details

company number

09163940

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

CAPRICA ONLINE LIMITED

auditor

-

address

unit 110, filwood green business, 1 filwood park lane, bristol, BS4 1ET

Bank

-

Legal Advisor

-

fountainhead software ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fountainhead software ltd.

fountainhead software ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOUNTAINHEAD SOFTWARE LTD. This can take several minutes, an email will notify you when this has completed.

fountainhead software ltd Companies House Filings - See Documents

datedescriptionview/download