mulberry property consultancy ltd

Live EstablishedMicroRapid

mulberry property consultancy ltd Company Information

Share MULBERRY PROPERTY CONSULTANCY LTD

Company Number

07893683

Directors

Lydia Adams

Kay Adams

View All

Shareholders

kay teresa adams

derek adams

View All

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

hastingwood trading estate, 35 harbet road, london, N18 3HT

Website

-

mulberry property consultancy ltd Estimated Valuation

£31.3k

Pomanda estimates the enterprise value of MULBERRY PROPERTY CONSULTANCY LTD at £31.3k based on a Turnover of £20.7k and 1.51x industry multiple (adjusted for size and gross margin).

mulberry property consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MULBERRY PROPERTY CONSULTANCY LTD at £0 based on an EBITDA of £0 and a 4.81x industry multiple (adjusted for size and gross margin).

mulberry property consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MULBERRY PROPERTY CONSULTANCY LTD at £0 based on Net Assets of £-60.1k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mulberry Property Consultancy Ltd Overview

Mulberry Property Consultancy Ltd is a live company located in london, N18 3HT with a Companies House number of 07893683. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2011, it's largest shareholder is kay teresa adams with a 60% stake. Mulberry Property Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £20.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mulberry Property Consultancy Ltd Health Check

Pomanda's financial health check has awarded Mulberry Property Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £20.7k, make it smaller than the average company (£893k)

£20.7k - Mulberry Property Consultancy Ltd

£893k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 130%, show it is growing at a faster rate (5.2%)

130% - Mulberry Property Consultancy Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 42.1%, this company has a higher cost of product (85.8%)

42.1% - Mulberry Property Consultancy Ltd

85.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Property Consultancy Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Mulberry Property Consultancy Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Mulberry Property Consultancy Ltd

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.7k, this is less efficient (£86.4k)

£20.7k - Mulberry Property Consultancy Ltd

£86.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Property Consultancy Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1653 days, this is slower than average (42 days)

1653 days - Mulberry Property Consultancy Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Property Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Property Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mulberry Property Consultancy Ltd

- - Industry AVG

MULBERRY PROPERTY CONSULTANCY LTD financials

EXPORTms excel logo

Mulberry Property Consultancy Ltd's latest turnover from December 2023 is estimated at £20.7 thousand and the company has net assets of -£60.1 thousand. According to their latest financial statements, we estimate that Mulberry Property Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover20,74617,9127,6451,71612,17977,240173,734166,471198,353209,526384,569140,954
Other Income Or Grants
Cost Of Sales12,0159,6493,9929796,94542,73983,29870,05883,28390,376188,41071,066
Gross Profit8,7318,2633,6537375,23434,50190,43696,413115,069119,150196,16069,888
Admin Expenses8,7318,2633,6599,0399,79447,08794,926110,389117,080149,270178,55866,936
Operating Profit-6-8,302-4,560-12,586-4,490-13,976-2,011-30,12017,6022,952
Interest Payable
Interest Receivable2357156561
Pre-Tax Profit-6-8,302-4,560-12,586-4,490-13,953-1,954-30,10517,6683,013
Tax-4,064-723
Profit After Tax-6-8,302-4,560-12,586-4,490-13,953-1,954-30,10513,6042,290
Dividends Paid
Retained Profit-6-8,302-4,560-12,586-4,490-13,953-1,954-30,10513,6042,290
Employee Costs40,44840,76440,76439,59140,79239,24771,78473,60075,39375,625140,62063,500
Number Of Employees111111222242
EBITDA*-6-8,302-4,560-12,586-4,490-13,976-989-29,05518,7222,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets1,0431,2271,4442,4663,531
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0431,2271,4442,4663,531
Stock & work in progress
Trade Debtors20022,90853,94738,68032,65734,65762,40021,288
Group Debtors
Misc Debtors
Cash18,5994,1731,79024,295
misc current assets
total current assets20022,90853,94738,68051,25638,83064,19045,583
total assets20022,90854,99039,90752,70041,29667,72145,583
Bank overdraft
Bank loan
Trade Creditors 54,42154,42154,42155,57647,67467,22189,59870,02568,76555,40751,72743,193
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities54,42154,42154,42155,57647,67467,22189,59870,02568,76555,40751,72743,193
loans
hp & lease commitments
Accruals and Deferred Income5,6415,6415,6414,6804,0802,881
other liabilities
provisions
total long term liabilities5,6415,6415,6414,6804,0802,881
total liabilities60,06260,06260,06260,25651,75470,10289,59870,02568,76555,40751,72743,193
net assets-60,062-60,062-60,062-60,056-51,754-47,194-34,608-30,118-16,065-14,11115,9942,390
total shareholders funds-60,062-60,062-60,062-60,056-51,754-47,194-34,608-30,118-16,065-14,11115,9942,390
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-6-8,302-4,560-12,586-4,490-13,976-2,011-30,12017,6022,952
Depreciation1,0221,0651,120
Amortisation
Tax-4,064-723
Stock
Debtors-200200-22,908-31,03915,2676,023-2,000-27,74341,11221,288
Creditors-1,1557,902-19,547-22,37719,5731,26013,3583,6808,53443,193
Accruals and Deferred Income9616001,1992,881
Deferred Taxes & Provisions
Cash flow from operations-1,043-184-18,73914,3692,368-17,92024,134
Investing Activities
capital expenditure1,043184217-4,651
Change in Investments
cash flow from investments1,043184217-4,651
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest2357156561
cash flow from financing-77571565161
cash and cash equivalents
cash-18,59914,4262,383-22,50524,295
overdraft
change in cash-18,59914,4262,383-22,50524,295

mulberry property consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mulberry property consultancy ltd. Get real-time insights into mulberry property consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mulberry Property Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mulberry property consultancy ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N18 area or any other competitors across 12 key performance metrics.

mulberry property consultancy ltd Ownership

MULBERRY PROPERTY CONSULTANCY LTD group structure

Mulberry Property Consultancy Ltd has no subsidiary companies.

Ultimate parent company

MULBERRY PROPERTY CONSULTANCY LTD

07893683

MULBERRY PROPERTY CONSULTANCY LTD Shareholders

kay teresa adams 60%
derek adams 20%
lydia jean adams 20%

mulberry property consultancy ltd directors

Mulberry Property Consultancy Ltd currently has 3 directors. The longest serving directors include Miss Lydia Adams (Dec 2011) and Mrs Kay Adams (Apr 2014).

officercountryagestartendrole
Miss Lydia AdamsEngland40 years Dec 2011- Director
Mrs Kay AdamsUnited Kingdom67 years Apr 2014- Director
Mr Derek AdamsEngland73 years Apr 2014- Director

P&L

December 2023

turnover

20.7k

+16%

operating profit

0

0%

gross margin

42.1%

-8.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-60.1k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

mulberry property consultancy ltd company details

company number

07893683

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

December 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

hastingwood trading estate, 35 harbet road, london, N18 3HT

Bank

-

Legal Advisor

-

mulberry property consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mulberry property consultancy ltd.

mulberry property consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULBERRY PROPERTY CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

mulberry property consultancy ltd Companies House Filings - See Documents

datedescriptionview/download