Pomanda estimates the enterprise value of DPP LAW LTD at £1.3m based on a Turnover of £2.1m and 0.6x industry multiple (adjusted for size and gross margin).
dpp law ltdEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of DPP LAW LTD at £2.9m based on an EBITDA of £791.5k and a 3.68x industry multiple (adjusted for size and gross margin).
dpp law ltdEstimated Valuation
£2.9m
Pomanda estimates the enterprise value of DPP LAW LTD at £2.9m based on Net Assets of £1.6m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dpp Law LtdOverview
Dpp Law Ltd is a live company located in liverpool, L20 7JF with a Companies House number of 07918295. It operates in the solicitors sector, SIC Code 69102. Founded in January 2012, it's largest shareholder is
iain gould
with a 16.1% stake. Dpp Law Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£2.1m with
declining
growth in recent years.
Pomanda's financial health check has awarded Dpp Law Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
4 Regular
6 Weak
Size
annual sales of £2.1m, make it larger than the average company (£1.4m)
£2.1m - Dpp Law Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.6%)
-22% - Dpp Law Ltd
5.6% - Industry AVG
Production
with a gross margin of 69.9%, this company has a comparable cost of product (69.9%)
69.9% - Dpp Law Ltd
69.9% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (7.8%)
1.1% - Dpp Law Ltd
7.8% - Industry AVG
Employees
with 38 employees, this is above the industry average (19)
38 - Dpp Law Ltd
19 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
£39.2k - Dpp Law Ltd
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £54.7k, this is less efficient (£71.9k)
£54.7k - Dpp Law Ltd
£71.9k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (71 days)
58 days - Dpp Law Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (29 days)
6 days - Dpp Law Ltd
29 days - Industry AVG
Stock Days
it holds stock equivalent to 891 days, this is more than average (169 days)
891 days - Dpp Law Ltd
169 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (20 weeks)
0 weeks - Dpp Law Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.6%, this is a similar level of debt than the average (55.3%)
51.6% - Dpp Law Ltd
55.3% - Industry AVG
DPP LAW LTD financials
EXPORT
Dpp Law Ltd's latest turnover from April 2023 is estimated at £2.1 million and the company has net assets of £1.6 million. According to their latest financial statements, Dpp Law Ltd has 38 employees and maintains cash reserves of £275 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Jan 2013
Turnover
2,079,096
1,976,463
1,945,554
4,349,095
4,868,807
5,005,311
5,426,739
6,612,620
6,483,022
Other Income Or Grants
Cost Of Sales
626,758
594,355
818,380
1,898,140
1,874,725
1,330,914
1,512,370
2,462,900
2,630,435
Gross Profit
1,452,338
1,382,108
1,127,174
2,450,955
2,994,082
3,674,397
3,914,369
4,149,720
3,852,587
Admin Expenses
1,428,535
1,533,914
1,027,232
1,877,978
2,126,921
2,917,208
2,746,131
2,687,069
2,256,857
Operating Profit
23,803
-151,806
99,942
572,977
867,161
757,189
1,168,238
1,462,651
1,595,730
Interest Payable
92,984
67,018
58,744
41,829
51,503
69,201
63,352
30,629
41,010
Interest Receivable
10
1,124
150
Pre-Tax Profit
-69,172
-217,700
41,348
531,148
815,658
687,988
1,104,886
1,432,022
1,554,720
Tax
-7,856
-249,341
-245,724
-251,058
-360,312
-420,711
-470,119
Profit After Tax
-69,172
-217,700
33,492
281,807
569,934
436,930
744,574
1,011,311
1,084,601
Dividends Paid
690,173
411,983
454,368
210,802
282,905
201,702
Retained Profit
-69,172
-217,700
33,492
-408,366
157,951
-17,438
533,772
728,406
882,899
Employee Costs
1,490,129
1,522,917
1,429,500
1,348,252
1,478,500
1,587,112
1,677,444
2,324,201
2,126,017
Number Of Employees
38
43
43
48
51
58
62
76
82
EBITDA*
791,484
614,251
853,709
1,332,532
1,641,427
1,546,805
1,962,663
2,235,670
2,706,307
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Jan 2013
Tangible Assets
731,349
760,167
746,479
774,158
1,045,534
1,040,972
1,217,393
567,988
78,218
Intangible Assets
721,536
1,443,070
2,164,604
2,886,138
3,607,672
4,329,206
5,050,740
5,772,274
6,493,808
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,452,885
2,203,237
2,911,083
3,660,296
4,653,206
5,370,178
6,268,133
6,340,262
6,572,026
Stock & work in progress
1,531,373
899,041
1,014,731
664,851
678,792
684,355
627,022
717,391
817,210
Trade Debtors
333,653
255,295
238,096
250,821
318,123
310,440
407,919
353,114
340,890
Group Debtors
Misc Debtors
78,156
70,230
56,403
11,250
94,275
30,267
30,107
42,103
82,221
Cash
275
177
299,604
958
371
1,228
301,469
301,122
343,531
misc current assets
total current assets
1,943,457
1,224,743
1,608,834
927,880
1,091,561
1,026,290
1,366,517
1,413,730
1,583,852
total assets
3,396,342
3,427,980
4,519,917
4,588,176
5,744,767
6,396,468
7,634,650
7,753,992
8,155,878
Bank overdraft
459,112
240,302
291,056
539,899
114,088
201,306
955,689
651,527
264,261
Bank loan
435,296
369,886
507,921
Trade Creditors
11,752
20,585
37,811
35,378
52,925
66,025
37,349
29,023
73,290
Group/Directors Accounts
166,681
1,067,738
1,296,191
1,213,429
1,213,430
1,669,646
other short term finances
173,390
hp & lease commitments
15,314
43,350
52,942
other current liabilities
795,285
748,808
1,442,829
1,658,425
1,346,872
1,186,565
756,524
1,207,982
1,337,897
total current liabilities
1,266,149
1,009,695
1,771,696
2,400,383
3,016,919
3,119,973
3,486,226
3,145,312
3,571,426
loans
472,028
642,888
811,464
283,623
416,750
1,121,547
1,982,331
2,961,052
3,621,951
hp & lease commitments
15,314
58,594
Accruals and Deferred Income
other liabilities
57,884
provisions
13,306
3,482
5,025
5,930
4,492
6,293
total long term liabilities
485,334
704,254
816,489
289,553
421,242
1,127,840
1,982,331
2,976,366
3,680,545
total liabilities
1,751,483
1,713,949
2,588,185
2,689,936
3,438,161
4,247,813
5,468,557
6,121,678
7,251,971
net assets
1,644,859
1,714,031
1,931,732
1,898,240
2,306,606
2,148,655
2,166,093
1,632,314
903,907
total shareholders funds
1,644,859
1,714,031
1,931,732
1,898,240
2,306,606
2,148,655
2,166,093
1,632,314
903,907
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Jan 2013
Operating Activities
Operating Profit
23,803
-151,806
99,942
572,977
867,161
757,189
1,168,238
1,462,651
1,595,730
Depreciation
46,147
44,523
32,233
38,021
52,732
68,082
72,891
51,485
389,043
Amortisation
721,534
721,534
721,534
721,534
721,534
721,534
721,534
721,534
721,534
Tax
-7,856
-249,341
-245,724
-251,058
-360,312
-420,711
-470,119
Stock
632,332
-115,690
349,880
-13,941
-5,563
57,333
-90,369
-99,819
817,210
Debtors
86,284
31,026
32,428
-150,327
71,691
-97,319
42,809
-27,894
423,111
Creditors
-8,833
-17,226
2,433
-17,547
-13,100
28,676
8,326
-44,267
73,290
Accruals and Deferred Income
46,477
-694,021
-215,596
311,553
160,307
430,041
-451,458
-129,915
1,337,897
Deferred Taxes & Provisions
9,824
-1,543
-905
1,438
-1,801
6,293
Cash flow from operations
120,336
-13,875
249,477
1,542,903
1,474,981
1,800,743
1,206,779
1,768,490
2,407,054
Investing Activities
capital expenditure
-17,329
-58,211
-4,554
84,759
-722,296
-541,255
-7,682,603
Change in Investments
cash flow from investments
-17,329
-58,211
-4,554
84,759
-722,296
-541,255
-7,682,603
Financing Activities
Bank loans
-435,296
65,410
-138,035
507,921
Group/Directors Accounts
-166,681
-901,057
-228,453
82,762
-1
-456,216
1,669,646
Other Short Term Loans
-173,390
173,390
Long term loans
-170,860
-168,576
527,841
-133,127
-704,797
-860,784
-978,721
-660,899
3,621,951
Hire Purchase and Lease Commitments
-15,314
-43,350
-52,872
111,536
other long term liabilities
-57,884
57,884
share issue
-1
7
1
21,008
interest
-92,974
-65,894
-58,594
-41,829
-51,503
-69,201
-63,352
-30,629
-41,010
cash flow from financing
-321,718
-176,587
302,566
-1,511,309
-919,343
-1,000,572
-577,496
-1,374,005
5,556,521
cash and cash equivalents
cash
98
-299,427
298,646
587
-857
-300,241
347
-42,409
343,531
overdraft
218,810
-50,754
-248,843
425,811
-87,218
-754,383
304,162
387,266
264,261
change in cash
-218,712
-248,673
547,489
-425,224
86,361
454,142
-303,815
-429,675
79,270
dpp law ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dpp law ltd. Get real-time insights into dpp law ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dpp law ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in L20 area or any other competitors across 12 key performance metrics.
dpp law ltd Ownership
DPP LAW LTD group structure
Dpp Law Ltd has no subsidiary companies.
Ultimate parent company
DPP LAW LTD
07918295
DPP LAW LTD Shareholders
The largest shareholders in Dpp Law Ltd include Iain Gould and Stuart Nolan.
iain gould
16.13%
stuart nolan
16.13%
jeremy daniel coleman
16.13%
david kilty
16.13%
paul lewis
16.13%
john hagan
16.13%
shahid miah
3.23%
dpp law ltd directors
Dpp Law Ltd currently has 7 directors.
The longest serving directors include
Mr Stuart Nolan (Jan 2012) and
Mr Paul Lewis (Jul 2013).
pinnacle house stanley road, bootle, liverpool, merseyside, L20 7JF
Bank
-
Legal Advisor
-
dpp law ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dpp law ltd.
dpp law ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DPP LAW LTD. This can take several minutes, an email will notify you when this has completed.
dpp law ltdCompanies House Filings - See Documents
