Tim Hawkins Limited

POWER SEARCH PRICING

SOLUTIONS

tim hawkins limited Company Information

Live

EstablishedSmallHigh

Company Number

07923421

Website

timhawkins.net

Registered Address

goodwood house, blackbrook park avenue, taunton, somerset, TA1 2PX

Industry

Raising of sheep and goats

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Danielle Hawkins12 Years

Timothy Hawkins12 Years

Shareholders

timothy james hawkins 60%

danielle lisa hawkins 40%

tim hawkins limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of TIM HAWKINS LIMITED at £1.5m based on Net Assets of £1.2m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tim Hawkins Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Tim Hawkins Limited is a live company located in taunton, TA1 2PX with a Companies House number of 07923421. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in January 2012, it's largest shareholder is timothy james hawkins with a 60% stake. Tim Hawkins Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Tim Hawkins Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £1.8m, make it larger than the average company (£407.2k)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (0.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for tim hawkins limited. Get real-time insights into tim hawkins limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for tim hawkins limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

TIM HAWKINS LIMITED group structure

Tim Hawkins Limited has no subsidiary companies.

Ultimate parent company

TIM HAWKINS LIMITED

07923421

TIM HAWKINS LIMITED Shareholders

timothy james hawkins	60%
danielle lisa hawkins	40%

Tim Hawkins Limited currently has 2 directors. The longest serving directors include Mrs Danielle Hawkins (Jan 2012) and Mr Timothy Hawkins (Jan 2012).

officer	country	age	start	end	role
Mrs Danielle Hawkins	United Kingdom	55 years	Jan 2012	-	Director
Mr Timothy Hawkins		59 years	Jan 2012	-	Director

EXPORT

Tim Hawkins Limited's latest turnover from May 2023 is estimated at £1.8 million and the company has net assets of £1.2 million. According to their latest financial statements, Tim Hawkins Limited has 2 employees and maintains cash reserves of £172.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Turnover	1,788,461	2,158,957	2,452,425	977,381	30,000	2,171,606	1,597,214	1,752,924	3,311,422	5,387,430	2,519,027
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,474,778	1,483,164	1,699,586	594,408	18,048	1,798,478	1,062,173	1,351,288	2,822,959	3,693,257	1,363,555
Gross Profit	313,683	675,793	752,839	382,973	11,952	373,128	535,040	401,636	488,463	1,694,173	1,155,472
Admin Expenses	605,189	383,041	547,206	344,212	30,712	413,461	346,536	239,568	409,562	1,233,131	724,974
Operating Profit	-291,506	292,752	205,633	38,761	-18,760	-40,333	188,504	162,068	78,901	461,042	430,498
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11,163	3,458	497	553	3,282	3,374	1,659	2,272	2,321	1,772	795
Pre-Tax Profit	-280,343	296,210	206,130	39,315	-15,478	-36,959	190,163	164,340	81,223	462,814	431,294
Tax	0	-56,280	-39,165	-7,470	0	0	-36,131	-32,868	-16,244	-97,191	-99,198
Profit After Tax	-280,343	239,930	166,965	31,845	-15,478	-36,959	154,032	131,472	64,978	365,623	332,096
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-280,343	239,930	166,965	31,845	-15,478	-36,959	154,032	131,472	64,978	365,623	332,096
Employee Costs	56,612	48,930	49,321	49,199	46,877	47,210	48,673	41,856	762,998	1,310,779	724,083
Number Of Employees	2	2	2	2	2	2	2	2	37	63	32
EBITDA*	-180,926	379,656	315,299	121,226	53,393	7,959	253,904	198,170	99,527	515,443	445,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Tangible Assets	554,871	466,546	356,749	268,227	242,679	298,620	239,013	149,135	90,813	191,285	116,093
Intangible Assets	0	4,160	8,317	12,474	16,631	20,788	24,945	29,102	0	0	0
Investments & Other	1,269,000	1,149,000	1,001,000	950,000	437,000	0	0	34,000	34,000	34,000	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,823,871	1,619,706	1,366,066	1,230,701	696,310	319,408	263,958	212,237	124,813	225,285	116,093
Stock & work in progress	27,338	27,090	24,110	402,352	208,680	3,400	3,400	3,400	52,700	40,500	40,500
Trade Debtors	67,302	351,091	417,224	94,658	303,714	567,764	319,782	312,385	381,137	494,463	314,183
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	60,975	43,440	9,188	14,503	124,804	604,073	72,644	201,416	0	0	0
Cash	172,745	323,405	368,217	624,788	482,160	393,046	956,494	370,877	537,861	390,670	318,154
misc current assets	0	0	0	17,520	40,560	30,000	30,000	28,800	0	0	0
total current assets	328,360	745,026	818,739	1,153,821	1,159,918	1,598,283	1,382,320	916,878	971,698	925,633	672,837
total assets	2,152,231	2,364,732	2,184,805	2,384,522	1,856,228	1,917,691	1,646,278	1,129,115	1,096,511	1,150,918	788,930
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	306,361	153,303	188,782	100,104	95,589	159,610	135,074	100,027	315,551	421,296	432,621
Group/Directors Accounts	0	0	71,907	0	0	0	46,354	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	81,781	90,197	5,426	2,434	0	0	0	0	0	0
other current liabilities	602,965	606,400	571,463	1,110,123	620,609	592,501	371,136	104,992	0	0	0
total current liabilities	909,326	841,484	922,349	1,215,653	718,632	752,111	552,564	205,019	315,551	421,296	432,621
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	90,197	95,623	97,500	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	88,644	88,644	67,782	50,963	46,109	56,738	45,413	29,827	18,163	31,803	24,113
total long term liabilities	88,644	88,644	67,782	141,160	141,732	154,238	45,413	29,827	18,163	31,803	24,113
total liabilities	997,970	930,128	990,131	1,356,813	860,364	906,349	597,977	234,846	333,714	453,099	456,734
net assets	1,154,261	1,434,604	1,194,674	1,027,709	995,864	1,011,342	1,048,301	894,269	762,797	697,819	332,196
total shareholders funds	1,154,261	1,434,604	1,194,674	1,027,709	995,864	1,011,342	1,048,301	894,269	762,797	697,819	332,196

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013
Operating Activities
Operating Profit	-291,506	292,752	205,633	38,761	-18,760	-40,333	188,504	162,068	78,901	461,042	430,498
Depreciation	106,420	82,747	105,509	78,308	67,996	44,135	61,243	36,102	20,626	54,401	15,465
Amortisation	4,160	4,157	4,157	4,157	4,157	4,157	4,157	0	0	0	0
Tax	0	-56,280	-39,165	-7,470	0	0	-36,131	-32,868	-16,244	-97,191	-99,198
Stock	248	2,980	-378,242	193,672	205,280	0	0	-49,300	12,200	0	40,500
Debtors	-266,254	-31,881	317,251	-319,357	-743,319	779,411	-121,375	132,664	-113,326	180,280	314,183
Creditors	153,058	-35,479	88,678	4,515	-64,021	24,536	35,047	-215,524	-105,745	-11,325	432,621
Accruals and Deferred Income	-3,435	34,937	-538,660	489,514	28,108	221,365	266,144	104,992	0	0	0
Deferred Taxes & Provisions	0	20,862	16,819	4,854	-10,629	11,325	15,586	11,664	-13,640	7,690	24,113
Cash flow from operations	234,703	372,597	-96,038	738,324	544,890	-514,226	655,925	-16,930	65,024	234,337	448,816
Investing Activities
capital expenditure	-194,745	-192,544	-194,031	-103,856	-12,055	-103,742	-151,121	-123,526	79,846	-129,593	-131,558
Change in Investments	120,000	148,000	51,000	513,000	437,000	0	-34,000	0	0	34,000	0
cash flow from investments	-314,745	-340,544	-245,031	-616,856	-449,055	-103,742	-117,121	-123,526	79,846	-163,593	-131,558
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-71,907	71,907	0	0	-46,354	46,354	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-81,781	-8,416	-5,426	-2,434	557	97,500	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	100
interest	11,163	3,458	497	553	3,282	3,374	1,659	2,272	2,321	1,772	795
cash flow from financing	-70,618	-76,865	66,978	-1,881	3,839	54,520	48,013	2,272	2,321	1,772	895
cash and cash equivalents
cash	-150,660	-44,812	-256,571	142,628	89,114	-563,448	585,617	-166,984	147,191	72,516	318,154
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-150,660	-44,812	-256,571	142,628	89,114	-563,448	585,617	-166,984	147,191	72,516	318,154

P&L

May 2023

turnover

1.8m

-17%

operating profit

-291.5k

gross margin

17.6%

-43.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.2m

-0.2%

total assets

2.2m

-0.09%

cash

172.7k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

swinhay farming limited

3.5

michaelwood dairy goats limited

messrs thomas ltd

nosehill farm limited

stj lewis & son limited

3.5

company number

07923421

Type

Private limited with Share Capital

industry

01450 - Raising of sheep and goats

incorporation date

January 2012

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

lower toulton limited (January 2013)

incorporated

address

goodwood house, blackbrook park avenue, taunton, somerset, TA1 2PX

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tim hawkins limited.

tim hawkins limited Company Information

tim hawkins limited Estimated Valuation

tim hawkins limited Estimated Valuation

tim hawkins limited Estimated Valuation

Tim Hawkins Limited AI Business Plan

Tim Hawkins Limited Overview

Tim Hawkins Limited Health Check

tim hawkins limited Credit Report and Business Information

Tim Hawkins Limited Competitor Analysis

tim hawkins limited Ownership

tim hawkins limited directors

TIM HAWKINS LIMITED financials

tim hawkins limited company details

tim hawkins limited Charges & Mortgages

tim hawkins limited Companies House Filings - See Documents