kite solar limited

Live EstablishedMicroHigh

kite solar limited Company Information

Share KITE SOLAR LIMITED

Company Number

07936047

Shareholders

rhydy pandy solar limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

2nd floor 2 city place, beehive ring road, gatwick, west sussex, RH6 0PA

kite solar limited Estimated Valuation

£4.3k

Pomanda estimates the enterprise value of KITE SOLAR LIMITED at £4.3k based on a Turnover of £8.5k and 0.5x industry multiple (adjusted for size and gross margin).

kite solar limited Estimated Valuation

£230.5k

Pomanda estimates the enterprise value of KITE SOLAR LIMITED at £230.5k based on an EBITDA of £58.5k and a 3.94x industry multiple (adjusted for size and gross margin).

kite solar limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of KITE SOLAR LIMITED at £9.8m based on Net Assets of £4.6m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kite Solar Limited Overview

Kite Solar Limited is a live company located in gatwick, RH6 0PA with a Companies House number of 07936047. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2012, it's largest shareholder is rhydy pandy solar limited with a 100% stake. Kite Solar Limited is a established, micro sized company, Pomanda has estimated its turnover at £8.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kite Solar Limited Health Check

Pomanda's financial health check has awarded Kite Solar Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £8.5k, make it smaller than the average company (£21.1m)

£8.5k - Kite Solar Limited

£21.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (9.7%)

20% - Kite Solar Limited

9.7% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Kite Solar Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 685% make it more profitable than the average company (5.9%)

685% - Kite Solar Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (115)

2 - Kite Solar Limited

115 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Kite Solar Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.3k, this is less efficient (£199.8k)

£4.3k - Kite Solar Limited

£199.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (45 days)

99 days - Kite Solar Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 455 days, this is slower than average (42 days)

455 days - Kite Solar Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kite Solar Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (16 weeks)

44 weeks - Kite Solar Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (54.4%)

0.4% - Kite Solar Limited

54.4% - Industry AVG

KITE SOLAR LIMITED financials

EXPORTms excel logo

Kite Solar Limited's latest turnover from June 2024 is £8.5 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Kite Solar Limited has 2 employees and maintains cash reserves of £14.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Mar 2014Mar 2013
Turnover8,5357,7115,7224,9275,4481,20327,37066,221264,92243,875
Other Income Or Grants
Cost Of Sales5,6695,1283,8243,3623,66518,48746,021185,28430,665
Gross Profit2,8662,5831,8981,5651,7831,2038,88320,20079,63813,210
Admin Expenses-55,596-295,423-848,701345,059-117,779146,00673,836-131,727-1,158,214314-38,123-14,997
Operating Profit58,462298,006850,599-343,494119,562-146,006-73,836132,9301,167,09719,886117,76128,207
Interest Payable
Interest Receivable152,958128,145103,82591,16680,63768,54492,60846593143
Pre-Tax Profit211,420426,151954,424-252,328200,199-77,46218,772132,9761,167,15619,917117,80421,465
Tax47,719-47,719522-6,342-8,079-27,095
Profit After Tax259,139378,432954,424-252,328200,199-77,46218,772133,4981,160,81411,83890,70921,465
Dividends Paid4,770
Retained Profit259,139378,432954,424-252,328200,199-77,46218,772133,4981,160,8147,06890,70921,465
Employee Costs69,49734,293
Number Of Employees212222332121
EBITDA*58,462298,006850,599-343,494119,562-146,006-73,836132,9301,167,09719,886117,76128,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets
Investments & Other2,417,6662,438,5222,286,0931,565,8142,005,9472,017,6532,370,2242,502,3182,972,76011,20111,20111,201
Debtors (Due After 1 year)2,220,7591,988,0761,721,9571,470,2721,291,8761,081,242805,388636,9501,805,8101,808,7251,757,102
Total Fixed Assets4,638,4254,426,5984,008,0503,036,0863,297,8233,098,8953,175,6123,139,2682,972,7601,817,0111,819,9261,768,303
Stock & work in progress
Trade Debtors2,3151,70612,40861,26053,050
Group Debtors
Misc Debtors1,1798882,5151,9211,4521,1411,3464529,0109,010
Cash14,76812,8417,72322,0259,79315,71917,48931,34472,0539,0952,95514,400
misc current assets
total current assets18,26215,43510,23823,94611,24516,86018,83531,79684,46179,36556,00523,410
total assets4,656,6874,442,0334,018,2883,060,0323,309,0683,115,7553,194,4473,171,0643,057,2211,896,3761,875,9311,791,713
Bank overdraft
Bank loan
Trade Creditors 7,0765,3275,3625,2541,3841,3842,6141,3841,60819,0344,404
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,15756,39111,0437,3197,89714,78314,78311,40230,83332,41121,121
total current liabilities17,23361,71816,40512,5739,28116,16717,39712,78632,44132,41119,03425,525
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities17,23361,71816,40512,5739,28116,16717,39712,78632,44132,41119,03425,525
net assets4,639,4544,380,3154,001,8833,047,4593,299,7873,099,5883,177,0503,158,2783,024,7801,863,9651,856,8971,766,188
total shareholders funds4,639,4544,380,3154,001,8833,047,4593,299,7873,099,5883,177,0503,158,2783,024,7801,863,9651,856,8971,766,188
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit58,462298,006850,599-343,494119,562-146,006-73,836132,9301,167,09719,886117,76128,207
Depreciation
Amortisation
Tax47,719-47,719522-6,342-8,079-27,095
Stock
Debtors233,583266,198252,279178,865210,945275,649169,332624,994-1,863,67214,30595,6631,766,112
Creditors1,749-351083,870-1,2301,230-2241,608-19,03414,6304,404
Accruals and Deferred Income-46,23445,3483,724-578-6,8863,381-19,431-1,57832,411-21,12121,121
Deferred Taxes & Provisions
Cash flow from operations-171,88729,402602,152-519,067-98,269-422,885-238,557-511,1973,024,45710,879-11,488-1,712,380
Investing Activities
capital expenditure-1,244608,47910,947
Change in Investments-20,856152,429720,279-440,133-11,706-352,571-132,094-470,4422,961,55911,201
cash flow from investments20,856-152,429-720,279440,13311,706352,571130,8501,078,921-2,950,612-11,201
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,744,723
interest152,958128,145103,82591,16680,63768,54492,60846593143
cash flow from financing152,958128,145103,82591,16680,63768,54492,608466031431,744,723
cash and cash equivalents
cash1,9275,118-14,30212,232-5,926-1,770-13,855-40,70962,9586,140-11,44514,400
overdraft
change in cash1,9275,118-14,30212,232-5,926-1,770-13,855-40,70962,9586,140-11,44514,400

kite solar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kite solar limited. Get real-time insights into kite solar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kite Solar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kite solar limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH6 area or any other competitors across 12 key performance metrics.

kite solar limited Ownership

KITE SOLAR LIMITED group structure

Kite Solar Limited has 1 subsidiary company.

Ultimate parent company

BLUEFIELD SOLAR INCOME FUND LTD

#0081159

2 parents

KITE SOLAR LIMITED

07936047

1 subsidiary

KITE SOLAR LIMITED Shareholders

rhydy pandy solar limited 100%

kite solar limited directors

Kite Solar Limited currently has 1 director, Mr Kevin O'Connor serving since Jul 2024.

officercountryagestartendrole
Mr Kevin O'ConnorUnited Kingdom43 years Jul 2024- Director

P&L

June 2024

turnover

8.5k

+11%

operating profit

58.5k

-80%

gross margin

33.6%

+0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

4.6m

+0.06%

total assets

4.7m

+0.05%

cash

14.8k

+0.15%

net assets

Total assets minus all liabilities

kite solar limited company details

company number

07936047

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

BLUEFIELD SOLAR INCOME FUND LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

bluefield kite ltd (August 2016)

accountant

-

auditor

KPMG CHANNEL ISLANDS LIMITED

address

2nd floor 2 city place, beehive ring road, gatwick, west sussex, RH6 0PA

Bank

ROYAL BANK OF SCOTLAND

Legal Advisor

-

kite solar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kite solar limited.

kite solar limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KITE SOLAR LIMITED. This can take several minutes, an email will notify you when this has completed.

kite solar limited Companies House Filings - See Documents

datedescriptionview/download