Unitedus Ltd

POWER SEARCH PRICING

SOLUTIONS

unitedus ltd Company Information

Company Number

07948191

Next Accounts

Nov 2025

Directors

Janusz Rust

Luke Taylor

View All

Shareholders

luke taylor

janusz zygmunt anders rust

View All

Group Structure

View All

Industry

Specialised design activities

Registered Address

15 west street, brighton, BN1 2RL

Website

http://brandthinking.com

unitedus ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of UNITEDUS LTD at £1.4m based on Net Assets of £737.4k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unitedus Ltd is a live company located in brighton, BN1 2RL with a Companies House number of 07948191. It operates in the specialised design activities sector, SIC Code 74100. Founded in February 2012, it's largest shareholder is luke taylor with a 34% stake. Unitedus Ltd is a established, small sized company, Pomanda has estimated its turnover at £790.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Unitedus Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £790.3k, make it larger than the average company (£206.3k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.4%)

EXPORT

Unitedus Ltd's latest turnover from February 2024 is estimated at £790.3 thousand and the company has net assets of £737.4 thousand. According to their latest financial statements, Unitedus Ltd has 18 employees and maintains cash reserves of £624.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Turnover	790,303	724,672	636,881	696,106	1,030,436	539,919	1,468,583	532,626	324,144	174,005	273,817	154,828
Other Income Or Grants
Cost Of Sales	405,220	389,460	259,746	300,051	463,299	240,779	600,775	228,798	134,194	67,187	83,948	61,200
Gross Profit	385,083	335,212	377,135	396,054	567,137	299,139	867,808	303,828	189,950	106,818	189,869	93,628
Admin Expenses	431,634	374,697	97,467	248,674	385,195	257,761	761,147	317,419	45,010	71,484	191,060	43,596
Operating Profit	-46,551	-39,485	279,668	147,380	181,942	41,378	106,661	-13,591	144,940	35,334	-1,191	50,032
Interest Payable		2,132	3,682	5,116	7,393	4,117
Interest Receivable	30,559	23,994	2,668	380	2,226	901	381	454	775	352	267	164
Pre-Tax Profit	-15,992	-17,622	278,654	142,644	176,774	38,162	107,042	-13,137	145,715	35,686	-924	50,196
Tax			-52,944	-27,102	-33,587	-7,251	-20,338		-29,143	-7,494		-12,047
Profit After Tax	-15,992	-17,622	225,710	115,542	143,187	30,911	86,704	-13,137	116,572	28,192	-924	38,149
Dividends Paid
Retained Profit	-15,992	-17,622	225,710	115,542	143,187	30,911	86,704	-13,137	116,572	28,192	-924	38,149
Employee Costs	562,509	478,645	343,440	343,440	310,339	413,345	289,671	114,630	96,941	87,611	123,295	71,352
Number Of Employees	18	18	12	12	9	10	7	6	4	2	3	2
EBITDA*	-27,991	-21,110	292,831	156,890	191,656	41,378	106,661	-8,565	148,449	36,848	-323	50,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Tangible Assets	32,439	50,296	38,985	20,449	22,034	27,015	9,570	7,248	8,214	2,479	2,696	797
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	32,439	50,296	38,985	20,449	22,034	27,015	9,570	7,248	8,214	2,479	2,696	797
Stock & work in progress
Trade Debtors	100,641	86,638	134,763	144,772	240,556	98,123	365,016	96,260	56,556	22,550	44,502	20,850
Group Debtors	147,175	147,175
Misc Debtors	35,845	28,588	179,462	175,853	195,204	159,758		8,103
Cash	624,486	539,658	660,044	407,029	353,297	240,171		152,309	210,659	99,449	41,251	65,489
misc current assets
total current assets	908,147	802,059	974,269	727,654	789,057	498,052	365,016	256,672	267,215	121,999	85,753	86,339
total assets	940,586	852,355	1,013,254	748,103	811,091	525,067	374,586	263,920	275,429	124,478	88,449	87,136
Bank overdraft			29,721	28,022	26,420	24,910
Bank loan
Trade Creditors	15,431	16,019	11,405	20,159	33,965	2,148	119,030	1,312	202	59,059	51,222	48,985
Group/Directors Accounts	9,363	1,517	6,822		2,822	5,697		18,091	857
other short term finances
hp & lease commitments
other current liabilities	170,422	81,435	181,391	112,095	247,577	108,771		75,663	92,379
total current liabilities	195,216	98,971	229,339	160,276	310,784	141,526	119,030	95,066	93,438	59,059	51,222	48,985
loans			12,909	42,629	70,651	97,072
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	7,978
total long term liabilities	7,978		12,909	42,629	70,651	97,072
total liabilities	203,194	98,971	242,248	202,905	381,435	238,598	119,030	95,066	93,438	59,059	51,222	48,985
net assets	737,392	753,384	771,006	545,198	429,656	286,469	255,556	168,854	181,991	65,419	37,227	38,151
total shareholders funds	737,392	753,384	771,006	545,198	429,656	286,469	255,556	168,854	181,991	65,419	37,227	38,151

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Operating Activities
Operating Profit	-46,551	-39,485	279,668	147,380	181,942	41,378	106,661	-13,591	144,940	35,334	-1,191	50,032
Depreciation	18,560	18,375	13,163	9,510	9,714			5,026	3,509	1,514	868	200
Amortisation
Tax			-52,944	-27,102	-33,587	-7,251	-20,338		-29,143	-7,494		-12,047
Stock
Debtors	21,260	-51,824	-6,400	-115,135	177,879	-107,135	260,653	47,807	34,006	-21,952	23,652	20,850
Creditors	-588	4,614	-8,754	-13,806	31,817	-116,882	117,718	1,110	-58,857	7,837	2,237	48,985
Accruals and Deferred Income	88,987	-99,956	69,296	-135,482	138,806	108,771	-75,663	-16,716	92,379
Deferred Taxes & Provisions	7,978
Cash flow from operations	47,126	-64,628	306,829	95,635	150,813	133,151	-132,275	-71,978	118,822	59,143	-21,738	66,320
Investing Activities
capital expenditure	-703	-29,686	-31,699	-7,925	-4,733	-17,445	-2,322	-4,060	-9,244	-1,297	-2,767	-997
Change in Investments
cash flow from investments	-703	-29,686	-31,699	-7,925	-4,733	-17,445	-2,322	-4,060	-9,244	-1,297	-2,767	-997
Financing Activities
Bank loans
Group/Directors Accounts	7,846	-5,305	6,822	-2,822	-2,875	5,697	-18,091	17,234	857
Other Short Term Loans
Long term loans		-12,909	-29,720	-28,022	-26,421	97,072
Hire Purchase and Lease Commitments
other long term liabilities
share issue			98			2	-2					2
interest	30,559	21,862	-1,014	-4,736	-5,167	-3,216	381	454	775	352	267	164
cash flow from financing	38,405	3,648	-23,814	-35,580	-34,463	99,555	-17,712	17,688	1,632	352	267	166
cash and cash equivalents
cash	84,828	-120,386	253,015	53,732	113,126	240,171	-152,309	-58,350	111,210	58,198	-24,238	65,489
overdraft		-29,721	1,699	1,602	1,510	24,910
change in cash	84,828	-90,665	251,316	52,130	111,616	215,261	-152,309	-58,350	111,210	58,198	-24,238	65,489

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for unitedus ltd. Get real-time insights into unitedus ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for unitedus ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

UNITEDUS LTD group structure

Unitedus Ltd has no subsidiary companies.

Ultimate parent company

UNITEDUS LTD

07948191

UNITEDUS LTD Shareholders

luke taylor	34%
janusz zygmunt anders rust	34%
natalie louise burns	32%

Unitedus Ltd currently has 4 directors. The longest serving directors include Mr Janusz Rust (Feb 2012) and Mr Luke Taylor (Feb 2012).

officer	country	age	start	end	role
Mr Janusz Rust	England	40 years	Feb 2012	-	Director
Mr Luke Taylor	England	39 years	Feb 2012	-	Director
Miss Natalie Burns	England	35 years	Apr 2021	-	Director
Miss Natalie Burns	England	35 years	Apr 2021	-	Director

P&L

February 2024

turnover

790.3k

+9%

operating profit

-46.6k

gross margin

48.8%

+5.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

737.4k

-0.02%

total assets

940.6k

+0.1%

cash

624.5k

+0.16%

net assets

Total assets minus all liabilities

Similar Companies

wonderworks communications limited

biotecture limited

john parfitt nuclear consultancy limited

abel reverter ltd

amanda kelly limited

4.5

company number

07948191

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

February 2012

ultimate parent company

None

previous names

pixeldot creative limited (August 2018)

address

15 west street, brighton, BN1 2RL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unitedus ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITEDUS LTD. This can take several minutes, an email will notify you when this has completed.

unitedus ltd Company Information

unitedus ltd Estimated Valuation

unitedus ltd Estimated Valuation

unitedus ltd Estimated Valuation

Unitedus Ltd Overview

Unitedus Ltd Health Check

UNITEDUS LTD financials

unitedus ltd Credit Report and Business Information

Unitedus Ltd Competitor Analysis

unitedus ltd Ownership

unitedus ltd directors

unitedus ltd company details

unitedus ltd Charges & Mortgages

unitedus ltd Capital Raised & Share Issues BETA

unitedus ltd Companies House Filings - See Documents