jb studio design ltd
jb studio design ltd Company Information
Company Number
07952315
Next Accounts
Dec 2025
Shareholders
lauren moore
jordan blyth
Group Structure
View All
Industry
Specialised design activities
Registered Address
23 hillside avenue, thorpe st andrew, norwich, NR7 0QW
Website
www.jordanblyth.comjb studio design ltd Estimated Valuation
Pomanda estimates the enterprise value of JB STUDIO DESIGN LTD at £27.3k based on a Turnover of £58.7k and 0.46x industry multiple (adjusted for size and gross margin).
jb studio design ltd Estimated Valuation
Pomanda estimates the enterprise value of JB STUDIO DESIGN LTD at £0 based on an EBITDA of £-5.4k and a 3.6x industry multiple (adjusted for size and gross margin).
jb studio design ltd Estimated Valuation
Pomanda estimates the enterprise value of JB STUDIO DESIGN LTD at £1.9k based on Net Assets of £960 and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jb Studio Design Ltd Overview
Jb Studio Design Ltd is a live company located in norwich, NR7 0QW with a Companies House number of 07952315. It operates in the specialised design activities sector, SIC Code 74100. Founded in February 2012, it's largest shareholder is lauren moore with a 50% stake. Jb Studio Design Ltd is a established, micro sized company, Pomanda has estimated its turnover at £58.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jb Studio Design Ltd Health Check
Pomanda's financial health check has awarded Jb Studio Design Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £58.7k, make it smaller than the average company (£194.9k)
- Jb Studio Design Ltd
£194.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (12.6%)
- Jb Studio Design Ltd
12.6% - Industry AVG
Production
with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)
- Jb Studio Design Ltd
48.5% - Industry AVG
Profitability
an operating margin of -11.6% make it less profitable than the average company (9%)
- Jb Studio Design Ltd
9% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Jb Studio Design Ltd
2 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
- Jb Studio Design Ltd
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £29.3k, this is less efficient (£100.6k)
- Jb Studio Design Ltd
£100.6k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (69 days)
- Jb Studio Design Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (39 days)
- Jb Studio Design Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jb Studio Design Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (25 weeks)
12 weeks - Jb Studio Design Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.6%, this is a higher level of debt than the average (59.1%)
88.6% - Jb Studio Design Ltd
59.1% - Industry AVG
JB STUDIO DESIGN LTD financials
Jb Studio Design Ltd's latest turnover from March 2024 is estimated at £58.7 thousand and the company has net assets of £960. According to their latest financial statements, Jb Studio Design Ltd has 2 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,082 | 4,248 | 1,530 | 1,913 | 1,695 | 2,484 | 2,776 | 712 | 890 | 554 | 692 | 866 | |
| Intangible Assets | 1,000 | 2,000 | 3,000 | 4,000 | 5,000 | 6,000 | 7,000 | 8,000 | 9,000 | ||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 4,082 | 4,248 | 1,530 | 2,913 | 3,695 | 5,484 | 6,776 | 5,712 | 6,890 | 7,554 | 8,692 | 9,866 | |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 1,570 | 640 | 1,588 | 11,528 | 422 | ||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 168 | 28 | 4,577 | 4,985 | 2,609 | 755 | |||||||
| Cash | 1,744 | 11,142 | 3,179 | 12,568 | 3,075 | 3,439 | 4,884 | 4,318 | 21,256 | 7,990 | 2,264 | 869 | |
| misc current assets | 868 | 1 | 1 | 2 | |||||||||
| total current assets | 4,350 | 11,810 | 9,344 | 17,553 | 5,684 | 4,194 | 16,413 | 4,319 | 21,258 | 8,412 | 2,264 | 869 | |
| total assets | 8,432 | 16,058 | 10,874 | 20,466 | 9,379 | 9,678 | 23,189 | 10,031 | 28,148 | 15,966 | 10,956 | 10,735 | |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 46 | 171 | 135 | 44 | 1 | 15,936 | 4,907 | 9,205 | |||||
| Group/Directors Accounts | 5,877 | 2,670 | |||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 1,549 | 4,986 | 3,152 | 3,961 | 4,059 | 3,126 | 7,908 | 9,369 | 27,511 | ||||
| total current liabilities | 7,472 | 7,827 | 3,287 | 4,005 | 4,059 | 3,127 | 7,908 | 9,369 | 27,511 | 15,936 | 4,907 | 9,205 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | 807 | 291 | 553 | 702 | 1,042 | 1,288 | |||||||
| total long term liabilities | 807 | 291 | 553 | 702 | 1,042 | 1,288 | |||||||
| total liabilities | 7,472 | 8,634 | 3,578 | 4,558 | 4,761 | 4,169 | 9,196 | 9,369 | 27,511 | 15,936 | 4,907 | 9,205 | |
| net assets | 960 | 7,424 | 7,296 | 15,908 | 4,618 | 5,509 | 13,993 | 662 | 637 | 30 | 6,049 | 1,530 | |
| total shareholders funds | 960 | 7,424 | 7,296 | 15,908 | 4,618 | 5,509 | 13,993 | 662 | 637 | 30 | 6,049 | 1,530 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 1,360 | 1,062 | 383 | 612 | 790 | 621 | 694 | 178 | 223 | 138 | 174 | 216 | |
| Amortisation | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 1,070 | -5,497 | 1,180 | 2,376 | 1,854 | -10,773 | 11,528 | -422 | 422 | ||||
| Creditors | -125 | 36 | 91 | 44 | -1 | 1 | -15,936 | 11,029 | -4,298 | 9,205 | |||
| Accruals and Deferred Income | -3,437 | 1,834 | -809 | -98 | 933 | -4,782 | -1,461 | -18,142 | 27,511 | ||||
| Deferred Taxes & Provisions | -807 | 516 | -262 | -149 | -340 | -246 | 1,288 | ||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 3,207 | 2,670 | |||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -9,398 | 7,963 | -9,389 | 9,493 | -364 | -1,445 | 566 | -16,938 | 13,266 | 5,726 | 1,395 | 869 | |
| overdraft | |||||||||||||
| change in cash | -9,398 | 7,963 | -9,389 | 9,493 | -364 | -1,445 | 566 | -16,938 | 13,266 | 5,726 | 1,395 | 869 |
jb studio design ltd Credit Report and Business Information
Jb Studio Design Ltd Competitor Analysis
Perform a competitor analysis for jb studio design ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR7 area or any other competitors across 12 key performance metrics.
jb studio design ltd Ownership
JB STUDIO DESIGN LTD group structure
Jb Studio Design Ltd has no subsidiary companies.
Ultimate parent company
JB STUDIO DESIGN LTD
07952315
jb studio design ltd directors
Jb Studio Design Ltd currently has 2 directors. The longest serving directors include Mrs Lauren Blyth (Feb 2012) and Mr Jordan Blyth (Feb 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lauren Blyth | England | 40 years | Feb 2012 | - | Director |
| Mr Jordan Blyth | United Kingdom | 42 years | Feb 2012 | - | Director |
P&L
March 2024turnover
58.7k
+10%
operating profit
-6.8k
0%
gross margin
48.5%
+9.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
960
-0.87%
total assets
8.4k
-0.47%
cash
1.7k
-0.84%
net assets
Total assets minus all liabilities
jb studio design ltd company details
company number
07952315
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
jordan blyth graphic design ltd (February 2022)
accountant
SARAH HEFFER ACCOUNTANCY LTD
auditor
-
address
23 hillside avenue, thorpe st andrew, norwich, NR7 0QW
Bank
-
Legal Advisor
-
jb studio design ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jb studio design ltd.
jb studio design ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JB STUDIO DESIGN LTD. This can take several minutes, an email will notify you when this has completed.
jb studio design ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
