lyceum spv 49 limited
lyceum spv 49 limited Company Information
Company Number
07957102
Next Accounts
Sep 2025
Shareholders
lyceum radiate 2 limited
Group Structure
View All
Industry
Production of electricity
Registered Address
first floor 1 finsbury avenue, london, EC2M 2PF
Website
bp.comlyceum spv 49 limited Estimated Valuation
Pomanda estimates the enterprise value of LYCEUM SPV 49 LIMITED at £271.1k based on a Turnover of £209.4k and 1.29x industry multiple (adjusted for size and gross margin).
lyceum spv 49 limited Estimated Valuation
Pomanda estimates the enterprise value of LYCEUM SPV 49 LIMITED at £516.3k based on an EBITDA of £136.3k and a 3.79x industry multiple (adjusted for size and gross margin).
lyceum spv 49 limited Estimated Valuation
Pomanda estimates the enterprise value of LYCEUM SPV 49 LIMITED at £0 based on Net Assets of £-876k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lyceum Spv 49 Limited Overview
Lyceum Spv 49 Limited is a live company located in london, EC2M 2PF with a Companies House number of 07957102. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2012, it's largest shareholder is lyceum radiate 2 limited with a 100% stake. Lyceum Spv 49 Limited is a established, micro sized company, Pomanda has estimated its turnover at £209.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lyceum Spv 49 Limited Health Check
Pomanda's financial health check has awarded Lyceum Spv 49 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £209.4k, make it smaller than the average company (£1.8m)
£209.4k - Lyceum Spv 49 Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.8%)
9% - Lyceum Spv 49 Limited
10.8% - Industry AVG
Production
with a gross margin of 52.5%, this company has a higher cost of product (71.1%)
52.5% - Lyceum Spv 49 Limited
71.1% - Industry AVG
Profitability
an operating margin of 50.9% make it as profitable than the average company (51.2%)
50.9% - Lyceum Spv 49 Limited
51.2% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Lyceum Spv 49 Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Lyceum Spv 49 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £69.8k, this is less efficient (£450.3k)
£69.8k - Lyceum Spv 49 Limited
£450.3k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (16 days)
5 days - Lyceum Spv 49 Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (21 days)
14 days - Lyceum Spv 49 Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lyceum Spv 49 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (9 weeks)
49 weeks - Lyceum Spv 49 Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 201.6%, this is a higher level of debt than the average (89.9%)
201.6% - Lyceum Spv 49 Limited
89.9% - Industry AVG
LYCEUM SPV 49 LIMITED financials
Lyceum Spv 49 Limited's latest turnover from December 2023 is £209.4 thousand and the company has net assets of -£876 thousand. According to their latest financial statements, Lyceum Spv 49 Limited has 3 employees and maintains cash reserves of £20 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | Apr 2017 | Apr 2016 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 209,375 | 192,476 | 168,333 | 160,750 | 169,334 | 121,653 | 139,880 | 142,199 | 206,716 | 157,070 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 99,495 | 102,546 | 113,526 | 97,888 | 121,674 | 64,741 | 90,215 | 97,921 | 134,503 | 94,262 | ||
| Gross Profit | 109,880 | 89,930 | 54,807 | 62,862 | 47,660 | 56,912 | 49,665 | 44,278 | 72,213 | 62,808 | ||
| Admin Expenses | 3,363 | 4,456 | 3,854 | -3,317 | 8,003 | 5,786 | 5,888 | 11,543 | 30,569 | 13,948 | ||
| Operating Profit | 106,517 | 85,474 | 50,953 | 66,179 | 39,657 | 51,126 | 43,777 | 32,735 | 41,644 | 48,860 | ||
| Interest Payable | 132,857 | 133,374 | 131,960 | 130,786 | 129,379 | 85,435 | 127,997 | 156,049 | 150,763 | 128,069 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | -26,340 | -47,900 | -81,007 | -64,607 | -89,722 | -34,309 | -84,220 | -123,314 | -109,119 | -79,209 | ||
| Tax | -6,771 | 9,134 | 29,228 | 57,255 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Profit After Tax | -33,111 | -38,766 | -51,779 | -7,352 | -89,722 | -34,309 | -84,220 | -123,314 | -109,119 | -79,209 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | -33,111 | -38,766 | -51,779 | -7,352 | -89,722 | -34,309 | -84,220 | -123,314 | -109,119 | -79,209 | ||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | 3 | 3 | 3 | 2 | 2 | 2 | 2 | |||||
| EBITDA* | 136,309 | 125,472 | 99,001 | 132,677 | 106,154 | 98,343 | 110,274 | 99,232 | 131,700 | 115,316 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | Apr 2017 | Apr 2016 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 722,468 | 752,260 | 792,258 | 840,306 | 906,804 | 973,301 | 1,020,518 | 1,087,015 | 1,153,512 | 1,226,589 | 1,292,430 | 1,349,782 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 95,617 | 95,617 | 86,483 | 57,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 818,085 | 847,877 | 878,741 | 897,561 | 906,804 | 973,301 | 1,020,518 | 1,087,015 | 1,153,512 | 1,226,589 | 1,292,430 | 1,349,782 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,124 | 7,285 | 2,400 | 2,102 | 0 | 6,498 | 7,349 | 5,774 | 3,424 | 5,322 | 170,959 | 1,977 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,105 | 104,935 | 29,270 | 0 | 0 |
| Misc Debtors | 21,072 | 58,800 | 19,389 | 9,945 | 16,932 | 17,962 | 31,513 | 35,499 | 39,530 | 18,426 | 0 | 55,574 |
| Cash | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,196 | 86,085 | 41,789 | 32,047 | 36,932 | 44,460 | 58,862 | 62,378 | 147,889 | 53,018 | 170,959 | 57,551 |
| total assets | 862,281 | 933,962 | 920,530 | 929,608 | 943,736 | 1,017,761 | 1,079,380 | 1,149,393 | 1,301,401 | 1,279,607 | 1,463,389 | 1,407,333 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,832 | 0 | 0 | 0 | 0 | 1,831 | 1,831 | 1,883 | 5,084 | 1,868 | 6,770 | 341 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 6,167 | 6,167 | 1,054 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 17,237 | 25,593 | 7,162 | 6,879 | 7,331 | 4,860 | 46,504 | 48,142 | 107,631 | 14,064 | 11,385 | 15,538 |
| total current liabilities | 21,069 | 25,593 | 7,162 | 6,879 | 7,331 | 6,691 | 54,502 | 56,192 | 113,780 | 15,932 | 18,155 | 15,879 |
| loans | 1,710,434 | 1,751,251 | 1,717,484 | 1,675,066 | 1,681,390 | 1,666,333 | 1,645,832 | 1,629,935 | 1,601,041 | 1,567,986 | 1,670,336 | 1,518,926 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 6,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,717,205 | 1,751,251 | 1,717,484 | 1,675,066 | 1,681,390 | 1,666,333 | 1,645,832 | 1,629,935 | 1,601,041 | 1,567,986 | 1,670,336 | 1,518,926 |
| total liabilities | 1,738,274 | 1,776,844 | 1,724,646 | 1,681,945 | 1,688,721 | 1,673,024 | 1,700,334 | 1,686,127 | 1,714,821 | 1,583,918 | 1,688,491 | 1,534,805 |
| net assets | -875,993 | -842,882 | -804,116 | -752,337 | -744,985 | -655,263 | -620,954 | -536,734 | -413,420 | -304,311 | -225,102 | -127,472 |
| total shareholders funds | -875,993 | -842,882 | -804,116 | -752,337 | -744,985 | -655,263 | -620,954 | -536,734 | -413,420 | -304,311 | -225,102 | -127,472 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | Apr 2017 | Apr 2016 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 106,517 | 85,474 | 50,953 | 66,179 | 39,657 | 51,126 | 43,777 | 32,735 | 41,644 | 48,860 | ||
| Depreciation | 29,792 | 39,998 | 48,048 | 66,498 | 66,497 | 47,217 | 66,497 | 66,497 | 90,056 | 66,456 | 61,050 | 28,916 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -6,771 | 9,134 | 29,228 | 57,255 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -41,889 | 53,430 | 38,970 | 52,370 | -7,528 | -17,918 | -3,516 | -105,511 | 147,889 | -117,941 | 113,408 | 57,551 |
| Creditors | 3,832 | 0 | 0 | 0 | -1,831 | -52 | -52 | -3,201 | 5,084 | -4,902 | 6,429 | 341 |
| Accruals and Deferred Income | -8,356 | 18,431 | 283 | -452 | 2,471 | -43,282 | -1,638 | -59,489 | 107,631 | 2,679 | -4,153 | 15,538 |
| Deferred Taxes & Provisions | 6,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 173,674 | 99,607 | 89,542 | 137,110 | 114,322 | 72,927 | 112,100 | 142,053 | 96,526 | 231,034 | ||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -6,167 | 0 | 5,113 | 1,054 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -40,817 | 33,767 | 42,418 | -6,324 | 15,057 | 36,398 | 15,897 | 28,894 | 1,601,041 | -102,350 | 151,410 | 1,518,926 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | -132,857 | -133,374 | -131,960 | -130,786 | -129,379 | -85,435 | -127,997 | -156,049 | -150,763 | -128,069 | ||
| cash flow from financing | -173,674 | -99,607 | -89,542 | -137,110 | -114,322 | -139,424 | -112,100 | -122,042 | 1,147,031 | -230,419 | ||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 11 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,011 | -11 | 0 | 0 | 0 |
lyceum spv 49 limited Credit Report and Business Information
Lyceum Spv 49 Limited Competitor Analysis
Perform a competitor analysis for lyceum spv 49 limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.
lyceum spv 49 limited Ownership
LYCEUM SPV 49 LIMITED group structure
Lyceum Spv 49 Limited has no subsidiary companies.
Ultimate parent company
2 parents
LYCEUM SPV 49 LIMITED
07957102
lyceum spv 49 limited directors
Lyceum Spv 49 Limited currently has 2 directors. The longest serving directors include Mr Jonathan Ord (Jan 2024) and Mr Neil Wood (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Ord | United Kingdom | 41 years | Jan 2024 | - | Director |
| Mr Neil Wood | England | 44 years | Jan 2024 | - | Director |
P&L
December 2023turnover
209.4k
+9%
operating profit
106.5k
+25%
gross margin
52.5%
+12.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-876k
+0.04%
total assets
862.3k
-0.08%
cash
20k
0%
net assets
Total assets minus all liabilities
lyceum spv 49 limited company details
company number
07957102
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
lightsource spv 49 limited (February 2024)
accountant
-
auditor
-
address
first floor 1 finsbury avenue, london, EC2M 2PF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
lyceum spv 49 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to lyceum spv 49 limited. Currently there are 1 open charges and 3 have been satisfied in the past.
lyceum spv 49 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LYCEUM SPV 49 LIMITED. This can take several minutes, an email will notify you when this has completed.
lyceum spv 49 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
