gvo wind no. 32 limited

Live EstablishedMicroDeclining

gvo wind no. 32 limited Company Information

Share GVO WIND NO. 32 LIMITED

Company Number

09237596

Directors

Nur Paimin

Fadzlan Rosli

View All

Shareholders

gvo wind ltd

Group Structure

View All

Industry

Production of electricity

 

Registered Address

c/o wilder coe ltd, 1st floor, sackville house, london, EC3M 6BL

Website

-

gvo wind no. 32 limited Estimated Valuation

£305.3k

Pomanda estimates the enterprise value of GVO WIND NO. 32 LIMITED at £305.3k based on a Turnover of £239.7k and 1.27x industry multiple (adjusted for size and gross margin).

gvo wind no. 32 limited Estimated Valuation

£281.7k

Pomanda estimates the enterprise value of GVO WIND NO. 32 LIMITED at £281.7k based on an EBITDA of £75.6k and a 3.73x industry multiple (adjusted for size and gross margin).

gvo wind no. 32 limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of GVO WIND NO. 32 LIMITED at £3.2m based on Net Assets of £1.1m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gvo Wind No. 32 Limited Overview

Gvo Wind No. 32 Limited is a live company located in london, EC3M 6BL with a Companies House number of 09237596. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2014, it's largest shareholder is gvo wind ltd with a 100% stake. Gvo Wind No. 32 Limited is a established, micro sized company, Pomanda has estimated its turnover at £239.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gvo Wind No. 32 Limited Health Check

Pomanda's financial health check has awarded Gvo Wind No. 32 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £239.7k, make it smaller than the average company (£1.8m)

£239.7k - Gvo Wind No. 32 Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (10.8%)

-23% - Gvo Wind No. 32 Limited

10.8% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a higher cost of product (71.1%)

50.3% - Gvo Wind No. 32 Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (51.2%)

-4.7% - Gvo Wind No. 32 Limited

51.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Gvo Wind No. 32 Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Gvo Wind No. 32 Limited

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.9k, this is less efficient (£450.3k)

£119.9k - Gvo Wind No. 32 Limited

£450.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gvo Wind No. 32 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (21 days)

8 days - Gvo Wind No. 32 Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gvo Wind No. 32 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (9 weeks)

62 weeks - Gvo Wind No. 32 Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (89.9%)

19.9% - Gvo Wind No. 32 Limited

89.9% - Industry AVG

GVO WIND NO. 32 LIMITED financials

EXPORTms excel logo

Gvo Wind No. 32 Limited's latest turnover from December 2023 is estimated at £239.7 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Gvo Wind No. 32 Limited has 2 employees and maintains cash reserves of £140.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover239,744196,738354,506519,336320,645185,907162,620150,2679,390
Other Income Or Grants000000000
Cost Of Sales119,085105,959210,902311,523185,338110,921107,215100,3556,153
Gross Profit120,66090,778143,605207,812135,30774,98655,40549,9123,237
Admin Expenses131,896-206,322-8,685-17,166-77,827-76,469-133,879-63,054-68,642
Operating Profit-11,236297,100152,290224,978213,134151,455189,284112,96671,879
Interest Payable000000000
Interest Receivable7,1653,465211114933623232342560
Pre-Tax Profit-4,071300,564152,501225,093214,067152,078189,516113,30872,439
Tax0-57,107-28,975-42,768-40,673-28,895-36,008-22,661-14,488
Profit After Tax-4,071243,457123,526182,325173,394123,183153,50890,64657,951
Dividends Paid000000000
Retained Profit-4,071243,457123,526182,325173,394123,183153,50890,64657,951
Employee Costs157,336145,515277,036341,429197,400196,971194,909192,74763,429
Number Of Employees224533331
EBITDA*75,616383,952239,141311,832299,985239,564282,882218,61992,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,143,8381,230,6901,317,5421,404,3931,491,2441,578,0951,666,2041,770,5341,228,035
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,143,8381,230,6901,317,5421,404,3931,491,2441,578,0951,666,2041,770,5341,228,035
Stock & work in progress000000000
Trade Debtors0000011,82913,7136,4600
Group Debtors000000000
Misc Debtors143,426118,459110,173117,886102,101110,027123,73499,546131,079
Cash140,931132,01465,961103,041125,931122,89543,28549,557223,864
misc current assets000000000
total current assets284,357250,473176,134220,927228,032244,751180,732155,563354,943
total assets1,428,1951,481,1631,493,6761,625,3201,719,2761,822,8461,846,9361,926,0971,582,978
Bank overdraft000000000
Bank loan000000000
Trade Creditors 2,7402,1922,1563,2349,12417,5284,0636444,990
Group/Directors Accounts64,915129,829394,345657,659960,4651,243,2261,424,1811,716,2201,481,756
other short term finances000000000
hp & lease commitments000000000
other current liabilities49,25432,73028,87162,68951,93141,33342,54223,06628,545
total current liabilities116,909164,751425,372723,5821,021,5201,302,0871,470,7861,739,9301,515,291
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions167,365168,420163,769120,72999,07295,46974,04337,5689,734
total long term liabilities167,365168,420163,769120,72999,07295,46974,04337,5689,734
total liabilities284,274333,171589,141844,3111,120,5921,397,5561,544,8291,777,4981,525,025
net assets1,143,9211,147,992904,535781,009598,684425,290302,107148,59957,953
total shareholders funds1,143,9211,147,992904,535781,009598,684425,290302,107148,59957,953
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-11,236297,100152,290224,978213,134151,455189,284112,96671,879
Depreciation86,85286,85286,85186,85486,85188,10993,598105,65320,814
Amortisation000000000
Tax0-57,107-28,975-42,768-40,673-28,895-36,008-22,661-14,488
Stock000000000
Debtors24,9678,286-7,71315,785-19,755-15,59131,441-25,073131,079
Creditors54836-1,078-5,890-8,40413,4653,419-4,3464,990
Accruals and Deferred Income16,5243,859-33,81810,75810,598-1,20919,476-5,47928,545
Deferred Taxes & Provisions-1,0554,65143,04021,6573,60321,42636,47527,8349,734
Cash flow from operations66,666327,105226,023279,804284,864259,942274,803239,040-9,605
Investing Activities
capital expenditure000-30010,732-648,152-1,248,849
Change in Investments000000000
cash flow from investments000-30010,732-648,152-1,248,849
Financing Activities
Bank loans000000000
Group/Directors Accounts-64,914-264,516-263,314-302,806-282,761-180,955-292,039234,4641,481,756
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000002
interest7,1653,465211114933623232342560
cash flow from financing-57,749-261,051-263,103-302,692-281,828-180,332-291,807234,8061,482,318
cash and cash equivalents
cash8,91766,053-37,080-22,8903,03679,610-6,272-174,307223,864
overdraft000000000
change in cash8,91766,053-37,080-22,8903,03679,610-6,272-174,307223,864

gvo wind no. 32 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gvo wind no. 32 limited. Get real-time insights into gvo wind no. 32 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gvo Wind No. 32 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gvo wind no. 32 limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EC3M area or any other competitors across 12 key performance metrics.

gvo wind no. 32 limited Ownership

GVO WIND NO. 32 LIMITED group structure

Gvo Wind No. 32 Limited has no subsidiary companies.

Ultimate parent company

TNB INTERNATIONAL SDN BHD

#0106656

2 parents

GVO WIND NO. 32 LIMITED

09237596

GVO WIND NO. 32 LIMITED Shareholders

gvo wind ltd 100%

gvo wind no. 32 limited directors

Gvo Wind No. 32 Limited currently has 3 directors. The longest serving directors include Ms Nur Paimin (Jun 2020) and Mr Fadzlan Rosli (Sep 2021).

officercountryagestartendrole
Ms Nur PaiminEngland38 years Jun 2020- Director
Mr Fadzlan RosliEngland43 years Sep 2021- Director
Ms Charmaine ChinEngland34 years Sep 2021- Director

P&L

December 2023

turnover

239.7k

+22%

operating profit

-11.2k

0%

gross margin

50.4%

+9.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

0%

total assets

1.4m

-0.04%

cash

140.9k

+0.07%

net assets

Total assets minus all liabilities

gvo wind no. 32 limited company details

company number

09237596

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

September 2014

age

11

incorporated

UK

ultimate parent company

TNB INTERNATIONAL SDN BHD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o wilder coe ltd, 1st floor, sackville house, london, EC3M 6BL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

gvo wind no. 32 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gvo wind no. 32 limited.

gvo wind no. 32 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GVO WIND NO. 32 LIMITED. This can take several minutes, an email will notify you when this has completed.

gvo wind no. 32 limited Companies House Filings - See Documents

datedescriptionview/download