shb10 limited

1.5

shb10 limited Company Information

Share SHB10 LIMITED
Dissolved 

Company Number

07958956

Website

-

Registered Address

1 bickenhall mansions, bickenhall street, london, W1U 6BP

Industry

Management of real estate on a fee or contract basis

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Simon Blair12 Years

Faye Blair7 Years

Shareholders

simon hugh kenneth blair 100%

shb10 limited Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of SHB10 LIMITED at £46.8k based on a Turnover of £37.4k and 1.25x industry multiple (adjusted for size and gross margin).

shb10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHB10 LIMITED at £0 based on an EBITDA of £-2.4k and a 4.47x industry multiple (adjusted for size and gross margin).

shb10 limited Estimated Valuation

£697

Pomanda estimates the enterprise value of SHB10 LIMITED at £697 based on Net Assets of £426 and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shb10 Limited Overview

Shb10 Limited is a dissolved company that was located in london, W1U 6BP with a Companies House number of 07958956. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2012, it's largest shareholder was simon hugh kenneth blair with a 100% stake. The last turnover for Shb10 Limited was estimated at £37.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shb10 Limited Health Check

Pomanda's financial health check has awarded Shb10 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £37.4k, make it smaller than the average company (£689.5k)

£37.4k - Shb10 Limited

£689.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.8%)

-1% - Shb10 Limited

2.8% - Industry AVG

production

Production

with a gross margin of 13%, this company has a higher cost of product (50%)

13% - Shb10 Limited

50% - Industry AVG

profitability

Profitability

an operating margin of -6.5% make it less profitable than the average company (9.1%)

-6.5% - Shb10 Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Shb10 Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Shb10 Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.7k, this is less efficient (£94.9k)

£18.7k - Shb10 Limited

£94.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (33 days)

0 days - Shb10 Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (28 days)

173 days - Shb10 Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shb10 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shb10 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (82.9%)

97.3% - Shb10 Limited

82.9% - Industry AVG

SHB10 LIMITED financials

EXPORTms excel logo

Shb10 Limited's latest turnover from March 2019 is estimated at £37.4 thousand and the company has net assets of £426. According to their latest financial statements, Shb10 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover37,441209,73278,51739,12190,678194,53151,157
Other Income Or Grants0000000
Cost Of Sales32,591180,66366,66732,05877,284168,24145,410
Gross Profit4,85029,06911,8507,06313,39426,2895,746
Admin Expenses7,27929,75131,07852,704-23,200-7,100-11,895
Operating Profit-2,429-682-19,228-45,64136,59433,38917,641
Interest Payable0000000
Interest Receivable00191239911197
Pre-Tax Profit-2,429-682-19,209-45,51836,69433,50017,738
Tax0000-7,706-7,705-4,257
Profit After Tax-2,429-682-19,209-45,51828,98825,79513,481
Dividends Paid0000000
Retained Profit-2,429-682-19,209-45,51828,98825,79513,481
Employee Costs69,18667,78867,53035,60033,13032,81531,644
Number Of Employees2221111
EBITDA*-2,429-682-19,228-45,64136,59433,38917,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors9267,27723,6090061,1244,998
Group Debtors00028,65597,86100
Misc Debtors0000000
Cash00015,13934,0385,63438,703
misc current assets15,80010,00000000
total current assets15,89277,27723,60943,794131,89966,75843,701
total assets15,89277,27723,60943,794131,89966,75843,701
Bank overdraft0000000
Bank loan0000000
Trade Creditors 15,46670,42218,07218,04438,46527,48130,219
Group/Directors Accounts0003,00325,16900
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities15,46670,42218,07221,04763,63427,48130,219
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income04,0002,0000000
other liabilities0000000
provisions0000000
total long term liabilities04,0002,0000000
total liabilities15,46674,42220,07221,04763,63427,48130,219
net assets4262,8553,53722,74768,26539,27713,482
total shareholders funds4262,8553,53722,74768,26539,27713,482
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-2,429-682-19,228-45,64136,59433,38917,641
Depreciation0000000
Amortisation0000000
Tax0000-7,706-7,705-4,257
Stock0000000
Debtors-67,18543,668-5,046-69,20636,73756,1264,998
Creditors-54,95652,35028-20,42110,984-2,73830,219
Accruals and Deferred Income-4,0002,0002,0000000
Deferred Taxes & Provisions0000000
Cash flow from operations5,80010,000-12,1543,1443,135-33,18038,605
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts00-3,003-22,16625,16900
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00-10001
interest00191239911197
cash flow from financing00-2,985-22,04325,26811198
cash and cash equivalents
cash00-15,139-18,89928,404-33,06938,703
overdraft0000000
change in cash00-15,139-18,89928,404-33,06938,703

shb10 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shb10 limited. Get real-time insights into shb10 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shb10 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shb10 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W1U area or any other competitors across 12 key performance metrics.

shb10 limited Ownership

SHB10 LIMITED group structure

Shb10 Limited has no subsidiary companies.

Ultimate parent company

SHB10 LIMITED

07958956

SHB10 LIMITED Shareholders

simon hugh kenneth blair 100%

shb10 limited directors

Shb10 Limited currently has 2 directors. The longest serving directors include Mr Simon Blair (Feb 2012) and Mrs Faye Blair (Dec 2016).

officercountryagestartendrole
Mr Simon BlairUnited Kingdom44 years Feb 2012- Director
Mrs Faye BlairUnited Kingdom45 years Dec 2016- Director

P&L

March 2019

turnover

37.4k

-82%

operating profit

-2.4k

0%

gross margin

13%

-6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

426

-0.85%

total assets

15.9k

-0.79%

cash

0

0%

net assets

Total assets minus all liabilities

shb10 limited company details

company number

07958956

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

shb real estate limited (June 2018)

last accounts submitted

March 2019

address

1 bickenhall mansions, bickenhall street, london, W1U 6BP

accountant

-

auditor

-

shb10 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shb10 limited.

charges

shb10 limited Companies House Filings - See Documents

datedescriptionview/download