Pomanda estimates the enterprise value of POLICY RESEARCH UNIT LIMITED at £7.5m based on a Turnover of £7.3m and 1.04x industry multiple (adjusted for size and gross margin).
policy research unit limitedEstimated Valuation
£390.4k
Pomanda estimates the enterprise value of POLICY RESEARCH UNIT LIMITED at £390.4k based on an EBITDA of £64.4k and a 6.06x industry multiple (adjusted for size and gross margin).
policy research unit limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of POLICY RESEARCH UNIT LIMITED at £1.6m based on Net Assets of £679.6k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Policy Research Unit LimitedOverview
Policy Research Unit Limited is a live company located in london, SW1A 0AA with a Companies House number of 07960177. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 2012, it's largest shareholder is
unknown.
Policy Research Unit Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£7.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Policy Research Unit Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
4 Weak
Size
annual sales of £7.3m, make it larger than the average company (£770.5k)
£7.3m - Policy Research Unit Limited
£770.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 111%, show it is growing at a faster rate (6.6%)
111% - Policy Research Unit Limited
6.6% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
70.4% - Policy Research Unit Limited
70.4% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.5%)
0.8% - Policy Research Unit Limited
5.5% - Industry AVG
Employees
with 18 employees, this is similar to the industry average (18)
18 - Policy Research Unit Limited
18 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
£27.8k - Policy Research Unit Limited
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £403.9k, this is more efficient (£45.4k)
£403.9k - Policy Research Unit Limited
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (25 days)
55 days - Policy Research Unit Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Policy Research Unit Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Policy Research Unit Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 31 weeks, this is less cash available to meet short term requirements (162 weeks)
31 weeks - Policy Research Unit Limited
162 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.5%, this is a higher level of debt than the average (23.9%)
62.5% - Policy Research Unit Limited
23.9% - Industry AVG
POLICY RESEARCH UNIT LIMITED financials
EXPORT
Policy Research Unit Limited's latest turnover from March 2024 is estimated at £7.3 million and the company has net assets of £679.6 thousand. According to their latest financial statements, Policy Research Unit Limited has 18 employees and maintains cash reserves of £674.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
7,269,958
6,079,337
924,122
770,386
732,795
671,814
5,480,839
568,773
422,355
828,461
437,725
Other Income Or Grants
Cost Of Sales
2,154,726
2,290,905
319,415
271,309
307,856
294,846
1,918,975
197,160
166,885
329,038
188,641
Gross Profit
5,115,232
3,788,432
604,707
499,077
424,939
376,968
3,561,865
371,613
255,469
499,423
249,084
Admin Expenses
5,057,208
3,692,760
544,068
488,765
420,081
280,746
3,671,244
454,016
-80,157
23,154
553,566
257,734
Operating Profit
58,024
95,672
60,639
10,312
4,858
96,222
-109,379
-82,403
80,157
232,315
-54,143
-8,650
Interest Payable
Interest Receivable
33,303
23,441
3,691
431
423
3,332
2,378
1,397
2,637
2,289
Pre-Tax Profit
91,327
119,114
64,330
10,743
5,280
99,554
-107,001
-81,006
82,794
234,604
-54,140
-8,650
Tax
-22,832
-22,632
-12,223
-2,041
-1,003
-18,915
-16,559
-49,267
Profit After Tax
68,495
96,482
52,107
8,702
4,277
80,639
-107,001
-81,006
66,235
185,337
-54,140
-8,650
Dividends Paid
Retained Profit
68,495
96,482
52,107
8,702
4,277
80,639
-107,001
-81,006
66,235
185,337
-54,140
-8,650
Employee Costs
500,564
477,557
512,188
439,164
429,816
402,179
468,451
466,683
282,143
543,902
282,371
Number Of Employees
18
18
20
18
18
17
20
20
12
23
12
EBITDA*
64,434
100,106
65,361
13,896
7,333
102,805
-103,600
-76,706
82,095
233,640
-50,985
-8,447
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
6,867
3,259
7,129
3,202
2,696
3,745
8,497
10,284
3,957
1,906
2,619
3,641
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,867
3,259
7,129
3,202
2,696
3,745
8,497
10,284
3,957
1,906
2,619
3,641
Stock & work in progress
Trade Debtors
1,114,745
1,033,511
1,060,259
23,797
37,873
768,081
8,760
Group Debtors
Misc Debtors
14,033
28,118
612,404
10,620
86,166
1,047,363
4,630
12,575
28,698
9,309
41,238
Cash
674,467
594,211
508,902
475,330
386,623
458,724
429,867
521,167
596,576
458,316
457,277
328,445
misc current assets
639
total current assets
1,803,245
1,655,840
1,121,306
485,950
472,789
1,506,087
1,494,756
557,539
625,913
496,189
1,234,667
378,443
total assets
1,810,112
1,659,099
1,128,435
489,152
475,485
1,509,832
1,503,253
567,823
629,870
498,095
1,237,286
382,084
Bank overdraft
Bank loan
Trade Creditors
7,464
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,130,551
1,048,033
613,851
26,675
16,796
1,055,420
1,084,394
41,963
23,004
931,992
22,650
total current liabilities
1,130,551
1,048,033
613,851
26,675
16,796
1,055,420
1,084,394
41,963
23,004
7,464
931,992
22,650
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,130,551
1,048,033
613,851
26,675
16,796
1,055,420
1,084,394
41,963
23,004
7,464
931,992
22,650
net assets
679,561
611,066
514,584
462,477
458,689
454,412
418,859
525,860
606,866
490,631
305,294
359,434
total shareholders funds
679,561
611,066
514,584
462,477
458,689
454,412
418,859
525,860
606,866
490,631
305,294
359,434
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
58,024
95,672
60,639
10,312
4,858
96,222
-109,379
-82,403
80,157
232,315
-54,143
-8,650
Depreciation
6,410
4,434
4,722
3,584
2,475
6,583
5,779
5,697
1,938
1,325
3,158
203
Amortisation
Tax
-22,832
-22,632
-12,223
-2,041
-1,003
-18,915
-16,559
-49,267
Stock
Debtors
67,149
449,225
601,784
-75,546
-961,197
-17,526
1,028,517
7,674
-9,175
-739,517
727,392
49,998
Creditors
-7,464
7,464
Accruals and Deferred Income
82,518
434,182
587,176
9,879
-1,038,624
-28,974
1,042,431
18,959
23,004
-931,992
909,342
22,650
Deferred Taxes & Provisions
Cash flow from operations
56,971
62,431
38,530
97,280
-71,097
72,442
-89,686
-65,421
90,251
-638
130,965
-35,795
Investing Activities
capital expenditure
-10,018
-564
-8,649
-4,090
-1,426
-1,831
-3,992
-12,024
-3,989
-612
-2,136
-3,844
Change in Investments
cash flow from investments
-10,018
-564
-8,649
-4,090
-1,426
-1,831
-3,992
-12,024
-3,989
-612
-2,136
-3,844
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-4,914
-45,086
50,000
368,084
interest
33,303
23,441
3,691
431
423
3,332
2,378
1,397
2,637
2,289
cash flow from financing
33,303
23,441
3,691
-4,483
423
-41,754
2,378
1,397
52,637
2,289
368,084
cash and cash equivalents
cash
80,256
85,309
33,572
88,707
-72,101
28,857
-91,300
-75,409
138,260
1,039
128,832
328,445
overdraft
change in cash
80,256
85,309
33,572
88,707
-72,101
28,857
-91,300
-75,409
138,260
1,039
128,832
328,445
policy research unit limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for policy research unit limited. Get real-time insights into policy research unit limited's credit score, group structure and payment trends.
Perform a competitor analysis for policy research unit limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SW1A area or any other competitors across 12 key performance metrics.
policy research unit limited Ownership
POLICY RESEARCH UNIT LIMITED group structure
Policy Research Unit Limited has no subsidiary companies.
Ultimate parent company
POLICY RESEARCH UNIT LIMITED
07960177
POLICY RESEARCH UNIT LIMITED Shareholders
The sole shareholder of Policy Research Unit Limited is -.
-
-
policy research unit limited directors
Policy Research Unit Limited currently has 3 directors.
The longest serving directors include
Mr Mark Pawsey (Sep 2012) and
Mr Eoghan Williams (Oct 2015).
63990 - Other information service activities n.e.c.
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
GEORGE HAY & COMPANY
auditor
-
address
east cloister house of commons, london, SW1A 0AA
Bank
-
Legal Advisor
-
policy research unit limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to policy research unit limited.
policy research unit limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POLICY RESEARCH UNIT LIMITED. This can take several minutes, an email will notify you when this has completed.
policy research unit limitedCompanies House Filings - See Documents
