From Beard To Tail Limited

POWER SEARCH PRICING

SOLUTIONS

from beard to tail limited Company Information

Company Number

07964629

Next Accounts

Mar 2026

Directors

Richard Wynne

Shareholders

richard david wynne

kate louise crutchley

Group Structure

View All

Industry

Public houses and bars

Registered Address

54 islington park street, london, N1 1PX

Website

from beard to tail limited Estimated Valuation

£430.6k

Pomanda estimates the enterprise value of FROM BEARD TO TAIL LIMITED at £430.6k based on a Turnover of £736.3k and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

From Beard To Tail Limited is a live company located in london, N1 1PX with a Companies House number of 07964629. It operates in the public houses and bars sector, SIC Code 56302. Founded in February 2012, it's largest shareholder is richard david wynne with a 50% stake. From Beard To Tail Limited is a established, small sized company, Pomanda has estimated its turnover at £736.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded From Beard To Tail Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £736.3k, make it larger than the average company (£602.3k)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a similar rate (31.1%)

EXPORT

From Beard To Tail Limited's latest turnover from June 2024 is estimated at £736.3 thousand and the company has net assets of -£254.2 thousand. According to their latest financial statements, From Beard To Tail Limited has 21 employees and maintains cash reserves of £697 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Turnover	736,344	702,235	639,304	359,176	649,401	1,675,172	1,049,041	884,648	1,148,717	328,362	4,609,319	2,754,778
Other Income Or Grants
Cost Of Sales	325,687	290,317	258,710	145,313	264,783	699,407	435,891	365,277	484,799	142,880	2,025,359	1,224,058
Gross Profit	410,656	411,918	380,594	213,863	384,618	975,765	613,150	519,371	663,918	185,482	2,583,960	1,530,720
Admin Expenses	495,205	397,880	164,400	110,829	575,331	869,915	561,611	599,300	714,051	243,180	2,608,936	1,675,096
Operating Profit	-84,549	14,038	216,194	103,034	-190,713	105,850	51,539	-79,929	-50,133	-57,698	-24,976	-144,376
Interest Payable	9,104	5,911	3,224	3,456	1,958
Interest Receivable	18	1,250	1,230	82	11	33	21	10	103	138	124	81
Pre-Tax Profit	-93,634	9,377	214,200	99,660	-192,659	105,883	51,560	-79,919	-50,030	-57,560	-24,852	-144,295
Tax		-2,344	-40,698	-18,935		-20,118	-9,796
Profit After Tax	-93,634	7,033	173,502	80,725	-192,659	85,765	41,764	-79,919	-50,030	-57,560	-24,852	-144,295
Dividends Paid
Retained Profit	-93,634	7,033	173,502	80,725	-192,659	85,765	41,764	-79,919	-50,030	-57,560	-24,852	-144,295
Employee Costs	326,367	317,716	426,142	232,386	258,144	153,335	162,198	160,001	124,613	96,762	1,413,189	788,605
Number Of Employees	21	21	30	18	18	10	10	11	9	7	100	58
EBITDA*	-69,103	28,786	231,904	119,456	-173,098	119,773	51,539	-79,929	-43,710	-46,418	4,692	-99,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Tangible Assets	172,252	181,724	191,086	189,969	203,592	217,195	231,118	227,225	239,554		164,474	184,679
Intangible Assets
Investments & Other
Debtors (Due After 1 year)					787
Total Fixed Assets	172,252	181,724	191,086	189,969	204,379	217,195	231,118	227,225	239,554		164,474	184,679
Stock & work in progress	13,543	17,043	17,875	20,109	10,472	8,967	7,192	2,842	6,343		2,788	7,100
Trade Debtors	9,416	10,108	4,178	4,000		112,577	63,385	37,093	54,169	700	83,694	72,361
Group Debtors	36,239	91,288	30,434	45,501
Misc Debtors	72,033	46,432	45,427	75,046	31,320
Cash	697		49,998	146,772	17,788	5,048	3,701	4,769	3,183	37,972	17,055	32,469
misc current assets
total current assets	131,928	164,871	147,912	291,428	59,580	126,592	74,278	44,704	63,695	38,672	103,537	111,930
total assets	304,180	346,595	338,998	481,397	263,959	343,787	305,396	271,929	303,249	38,672	268,011	296,609
Bank overdraft	73,210	36,682	9,768	9,946
Bank loan					5,470
Trade Creditors	125,027	124,828	84,245	146,361	85,714	218,583	185,918	182,473	181,875	265,377	367,156	315,902
Group/Directors Accounts			21,498	427,073	253,250	354,329	434,368	446,110	398,109
other short term finances
hp & lease commitments				10,033
other current liabilities	339,125	314,633	358,243	189,751	279,882
total current liabilities	537,362	476,143	473,754	783,164	624,316	572,912	620,286	628,583	579,984	265,377	367,156	315,902
loans	20,976	30,976	30,048	39,167	58,713
hp & lease commitments
Accruals and Deferred Income			2,753
other liabilities				125	2,714						70,000	125,000
provisions
total long term liabilities	20,976	30,976	32,801	39,292	61,427						70,000	125,000
total liabilities	558,338	507,119	506,555	822,456	685,743	572,912	620,286	628,583	579,984	265,377	437,156	440,902
net assets	-254,158	-160,524	-167,557	-341,059	-421,784	-229,125	-314,890	-356,654	-276,735	-226,705	-169,145	-144,293
total shareholders funds	-254,158	-160,524	-167,557	-341,059	-421,784	-229,125	-314,890	-356,654	-276,735	-226,705	-169,145	-144,293

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013
Operating Activities
Operating Profit	-84,549	14,038	216,194	103,034	-190,713	105,850	51,539	-79,929	-50,133	-57,698	-24,976	-144,376
Depreciation	15,446	14,748	15,710	16,422	17,615	13,923			6,423	11,280	29,668	45,237
Amortisation
Tax		-2,344	-40,698	-18,935		-20,118	-9,796
Stock	-3,500	-832	-2,234	9,637	1,505	1,775	4,350	-3,501	6,343	-2,788	-4,312	7,100
Debtors	-30,140	67,789	-44,508	92,440	-80,470	49,192	26,292	-17,076	53,469	-82,994	11,333	72,361
Creditors	199	40,583	-62,116	60,647	-132,869	32,665	3,445	598	-83,502	-101,779	51,254	315,902
Accruals and Deferred Income	24,492	-46,363	171,245	-90,131	279,882
Deferred Taxes & Provisions
Cash flow from operations	-10,772	-46,295	347,077	-31,040	52,880	81,353	14,546	-58,754	-187,024	-62,415	48,925	137,302
Investing Activities
capital expenditure	-5,974	-5,386	-16,827	-2,799	-4,012		-3,893	12,329	-245,977	153,194	-9,463	-229,916
Change in Investments
cash flow from investments	-5,974	-5,386	-16,827	-2,799	-4,012		-3,893	12,329	-245,977	153,194	-9,463	-229,916
Financing Activities
Bank loans				-5,470	5,470
Group/Directors Accounts		-21,498	-405,575	173,823	-101,079	-80,039	-11,742	48,001	398,109
Other Short Term Loans
Long term loans	-10,000	928	-9,119	-19,546	58,713
Hire Purchase and Lease Commitments			-10,033	10,033
other long term liabilities			-125	-2,589	2,714					-70,000	-55,000	125,000
share issue												2
interest	-9,086	-4,661	-1,994	-3,374	-1,947	33	21	10	103	138	124	81
cash flow from financing	-19,086	-25,231	-426,846	152,877	-36,129	-80,006	-11,721	48,011	398,212	-69,862	-54,876	125,083
cash and cash equivalents
cash	697	-49,998	-96,774	128,984	12,740	1,347	-1,068	1,586	-34,789	20,917	-15,414	32,469
overdraft	36,528	26,914	-178	9,946
change in cash	-35,831	-76,912	-96,596	119,038	12,740	1,347	-1,068	1,586	-34,789	20,917	-15,414	32,469

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for from beard to tail limited. Get real-time insights into from beard to tail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for from beard to tail limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

FROM BEARD TO TAIL LIMITED group structure

From Beard To Tail Limited has no subsidiary companies.

Ultimate parent company

FROM BEARD TO TAIL LIMITED

07964629

FROM BEARD TO TAIL LIMITED Shareholders

richard david wynne	50%
kate louise crutchley	50%

From Beard To Tail Limited currently has 1 director, Mr Richard Wynne serving since Feb 2012.

officer	country	age	start	end	role
Mr Richard Wynne		46 years	Feb 2012	-	Director

P&L

June 2024

turnover

736.3k

+5%

operating profit

-84.5k

gross margin

55.8%

-4.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-254.2k

+0.58%

total assets

304.2k

-0.12%

cash

697

net assets

Total assets minus all liabilities

Similar Companies

central london restaurants limited

baretto limited

2.5

bucci restaurants limited

i s k caterers limited

asian gourmet limited

company number

07964629

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

February 2012

ultimate parent company

None

previous names

N/A

address

54 islington park street, london, N1 1PX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to from beard to tail limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FROM BEARD TO TAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

from beard to tail limited Company Information

from beard to tail limited Estimated Valuation

from beard to tail limited Estimated Valuation

from beard to tail limited Estimated Valuation

From Beard To Tail Limited Overview

From Beard To Tail Limited Health Check

FROM BEARD TO TAIL LIMITED financials

from beard to tail limited Credit Report and Business Information

From Beard To Tail Limited Competitor Analysis

from beard to tail limited Ownership

from beard to tail limited directors

from beard to tail limited company details

from beard to tail limited Charges & Mortgages

from beard to tail limited Capital Raised & Share Issues BETA

from beard to tail limited Companies House Filings - See Documents