asian gourmet limited
asian gourmet limited Company Information
Company Number
08706644
Next Accounts
895 days late
Directors
Shareholders
sau wan loh
gaik choon teoh
Group Structure
View All
Industry
Licensed restaurants
Registered Address
c/o valentine & co galley house, moon lane, barnet, EN5 5YL
asian gourmet limited Estimated Valuation
Pomanda estimates the enterprise value of ASIAN GOURMET LIMITED at £879.5k based on a Turnover of £1.6m and 0.55x industry multiple (adjusted for size and gross margin).
asian gourmet limited Estimated Valuation
Pomanda estimates the enterprise value of ASIAN GOURMET LIMITED at £385.6k based on an EBITDA of £109.3k and a 3.53x industry multiple (adjusted for size and gross margin).
asian gourmet limited Estimated Valuation
Pomanda estimates the enterprise value of ASIAN GOURMET LIMITED at £244.7k based on Net Assets of £97.8k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asian Gourmet Limited Overview
Asian Gourmet Limited is a live company located in barnet, EN5 5YL with a Companies House number of 08706644. It operates in the licenced restaurants sector, SIC Code 56101. Founded in September 2013, it's largest shareholder is sau wan loh with a 50% stake. Asian Gourmet Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Asian Gourmet Limited Health Check
Pomanda's financial health check has awarded Asian Gourmet Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £1.6m, make it larger than the average company (£743.7k)
- Asian Gourmet Limited
£743.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (-4%)
- Asian Gourmet Limited
-4% - Industry AVG
Production
with a gross margin of 33.5%, this company has a higher cost of product (59.9%)
- Asian Gourmet Limited
59.9% - Industry AVG
Profitability
an operating margin of 6.8% make it more profitable than the average company (-0.2%)
- Asian Gourmet Limited
-0.2% - Industry AVG
Employees
with 9 employees, this is below the industry average (33)
9 - Asian Gourmet Limited
33 - Industry AVG
Pay Structure
on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)
- Asian Gourmet Limited
£16.8k - Industry AVG
Efficiency
resulting in sales per employee of £178.7k, this is more efficient (£37k)
- Asian Gourmet Limited
£37k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (4 days)
- Asian Gourmet Limited
4 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (50 days)
- Asian Gourmet Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Asian Gourmet Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Asian Gourmet Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.5%, this is a lower level of debt than the average (89.8%)
66.5% - Asian Gourmet Limited
89.8% - Industry AVG
ASIAN GOURMET LIMITED financials
Asian Gourmet Limited's latest turnover from January 2021 is estimated at £1.6 million and the company has net assets of £97.8 thousand. According to their latest financial statements, Asian Gourmet Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 9 | 9 | 9 | 10 | 10 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,910 | 10,947 | 8,229 | 13,839 | 19,886 | 26,020 | ||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 5,910 | 10,947 | 8,229 | 13,839 | 19,886 | 26,020 | ||
| Stock & work in progress | 2,988 | 3,778 | 3,663 | |||||
| Trade Debtors | 285,295 | 52,425 | 59,776 | 2,636 | ||||
| Group Debtors | ||||||||
| Misc Debtors | 382 | 1,025 | 39 | 38 | ||||
| Cash | 50,176 | 47,718 | 9,182 | |||||
| misc current assets | 68 | |||||||
| total current assets | 285,677 | 53,450 | 59,844 | 53,203 | 51,534 | 15,481 | ||
| total assets | 291,587 | 64,397 | 68,073 | 67,042 | 71,420 | 41,501 | ||
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 181,413 | 39,479 | 59,341 | 10,281 | 12,164 | 38,254 | ||
| Group/Directors Accounts | 363 | 466 | ||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 63,838 | 56,294 | ||||||
| total current liabilities | 181,413 | 39,479 | 59,341 | 74,482 | 68,924 | 38,254 | ||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 12,377 | 15,680 | 23,941 | |||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 12,377 | 15,680 | 23,941 | |||||
| total liabilities | 193,790 | 55,159 | 83,282 | 74,482 | 68,924 | 38,254 | ||
| net assets | 97,797 | 9,238 | -15,209 | -7,440 | 2,496 | 3,247 | ||
| total shareholders funds | 97,797 | 9,238 | -15,209 | -7,440 | 2,496 | 3,247 |
| Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 6,047 | 7,239 | ||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -2,988 | -790 | 115 | 3,663 | ||||
| Debtors | 232,227 | -6,326 | 59,737 | 1 | -2,598 | 2,636 | ||
| Creditors | 141,934 | -19,862 | 49,060 | -1,883 | -26,090 | 38,254 | ||
| Accruals and Deferred Income | -3,303 | -8,261 | -39,897 | 7,544 | 56,294 | |||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -363 | -103 | 466 | |||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -50,176 | 2,458 | 38,536 | 9,182 | ||||
| overdraft | ||||||||
| change in cash | -50,176 | 2,458 | 38,536 | 9,182 |
asian gourmet limited Credit Report and Business Information
Asian Gourmet Limited Competitor Analysis
Perform a competitor analysis for asian gourmet limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.
asian gourmet limited Ownership
ASIAN GOURMET LIMITED group structure
Asian Gourmet Limited has no subsidiary companies.
Ultimate parent company
ASIAN GOURMET LIMITED
08706644
asian gourmet limited directors
Asian Gourmet Limited currently has 1 director, Ms Sau Loh serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sau Loh | England | 61 years | Sep 2013 | - | Director |
P&L
January 2021turnover
1.6m
+229%
operating profit
109.3k
0%
gross margin
33.6%
-11.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2021net assets
97.8k
+9.59%
total assets
291.6k
+3.53%
cash
0
0%
net assets
Total assets minus all liabilities
asian gourmet limited company details
company number
08706644
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2021
previous names
N/A
accountant
LEE & ASSOCIATES (1993) LIMITED
auditor
-
address
c/o valentine & co galley house, moon lane, barnet, EN5 5YL
Bank
-
Legal Advisor
-
asian gourmet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asian gourmet limited.
asian gourmet limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASIAN GOURMET LIMITED. This can take several minutes, an email will notify you when this has completed.
asian gourmet limited Companies House Filings - See Documents
| date | description | view/download |
|---|
