northern backdrop limited
northern backdrop limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
55 webbs lane, middlewich, CW10 9DS
Website
www.northernbackdrop.co.uknorthern backdrop limited Estimated Valuation
Pomanda estimates the enterprise value of NORTHERN BACKDROP LIMITED at £14.5k based on a Turnover of £37.1k and 0.39x industry multiple (adjusted for size and gross margin).
northern backdrop limited Estimated Valuation
Pomanda estimates the enterprise value of NORTHERN BACKDROP LIMITED at £0 based on an EBITDA of £-2k and a 2.87x industry multiple (adjusted for size and gross margin).
northern backdrop limited Estimated Valuation
Pomanda estimates the enterprise value of NORTHERN BACKDROP LIMITED at £0 based on Net Assets of £-6.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Northern Backdrop Limited Overview
Northern Backdrop Limited is a live company located in middlewich, CW10 9DS with a Companies House number of 07973063. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is vincent andrew smith with a 100% stake. Northern Backdrop Limited is a established, micro sized company, Pomanda has estimated its turnover at £37.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Northern Backdrop Limited Health Check
Pomanda's financial health check has awarded Northern Backdrop Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £37.1k, make it smaller than the average company (£3.7m)
- Northern Backdrop Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.2%)
- Northern Backdrop Limited
8.2% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38%)
- Northern Backdrop Limited
38% - Industry AVG
Profitability
an operating margin of -5.3% make it less profitable than the average company (5.7%)
- Northern Backdrop Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Northern Backdrop Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Northern Backdrop Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £37.1k, this is less efficient (£146k)
- Northern Backdrop Limited
£146k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Northern Backdrop Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (33 days)
- Northern Backdrop Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Northern Backdrop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Northern Backdrop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1640.5%, this is a higher level of debt than the average (58.7%)
1640.5% - Northern Backdrop Limited
58.7% - Industry AVG
NORTHERN BACKDROP LIMITED financials
Northern Backdrop Limited's latest turnover from March 2024 is estimated at £37.1 thousand and the company has net assets of -£6.7 thousand. According to their latest financial statements, Northern Backdrop Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 435 | 543 | 680 | 850 | 1,134 | 1,418 | 1,772 | 2,215 | 2,769 | 2,472 | 2,240 | 2,800 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 435 | 543 | 680 | 850 | 1,134 | 1,418 | 1,772 | 2,215 | 2,769 | 2,472 | 2,240 | 2,800 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 3,742 | 672 | 5,139 | 1,510 | 1,550 | 1,900 | 2,750 | 2,400 | ||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 506 | 1,497 | 1,947 | 747 | 1,200 | 940 | 1,562 | |||||
| misc current assets | ||||||||||||
| total current assets | 3,742 | 672 | 5,139 | 1,510 | 506 | 1,497 | 3,497 | 2,647 | 3,950 | 3,340 | 1,562 | |
| total assets | 435 | 4,285 | 1,352 | 5,989 | 2,644 | 1,924 | 3,269 | 5,712 | 5,416 | 6,422 | 5,580 | 4,362 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 1,877 | 177 | 177 | 677 | 3,700 | 2,942 | 2,942 | 3,749 | ||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 1,677 | 850 | 1,600 | |||||||||
| total current liabilities | 1,877 | 177 | 177 | 677 | 1,677 | 850 | 1,600 | 3,700 | 2,942 | 2,942 | 3,749 | |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 5,259 | 9,000 | 9,000 | 9,000 | ||||||||
| provisions | ||||||||||||
| total long term liabilities | 5,259 | 9,000 | 9,000 | 9,000 | ||||||||
| total liabilities | 7,136 | 9,000 | 9,177 | 9,177 | 677 | 1,677 | 850 | 1,600 | 3,700 | 2,942 | 2,942 | 3,749 |
| net assets | -6,701 | -4,715 | -7,825 | -3,188 | 1,967 | 247 | 2,419 | 4,112 | 1,716 | 3,480 | 2,638 | 613 |
| total shareholders funds | -6,701 | -4,715 | -7,825 | -3,188 | 1,967 | 247 | 2,419 | 4,112 | 1,716 | 3,480 | 2,638 | 613 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 354 | 443 | 554 | 692 | 618 | 560 | 700 | |||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -3,742 | 3,070 | -4,467 | 3,629 | 1,510 | -1,550 | -350 | -850 | 350 | 2,400 | ||
| Creditors | 1,877 | -177 | -500 | 677 | -3,700 | 758 | -807 | 3,749 | ||||
| Accruals and Deferred Income | -1,677 | 827 | -750 | 1,600 | ||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -3,741 | 9,000 | ||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -506 | -991 | -450 | 1,200 | -453 | 260 | -622 | 1,562 | ||||
| overdraft | ||||||||||||
| change in cash | -506 | -991 | -450 | 1,200 | -453 | 260 | -622 | 1,562 |
northern backdrop limited Credit Report and Business Information
Northern Backdrop Limited Competitor Analysis
Perform a competitor analysis for northern backdrop limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CW10 area or any other competitors across 12 key performance metrics.
northern backdrop limited Ownership
NORTHERN BACKDROP LIMITED group structure
Northern Backdrop Limited has no subsidiary companies.
Ultimate parent company
NORTHERN BACKDROP LIMITED
07973063
northern backdrop limited directors
Northern Backdrop Limited currently has 1 director, Mr Vincent Smith serving since Mar 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vincent Smith | United Kingdom | 55 years | Mar 2012 | - | Director |
P&L
March 2024turnover
37.1k
0%
operating profit
-2k
0%
gross margin
17.1%
-2.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-6.7k
+0.42%
total assets
435
-0.9%
cash
0
0%
net assets
Total assets minus all liabilities
northern backdrop limited company details
company number
07973063
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
55 webbs lane, middlewich, CW10 9DS
Bank
-
Legal Advisor
-
northern backdrop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to northern backdrop limited.
northern backdrop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORTHERN BACKDROP LIMITED. This can take several minutes, an email will notify you when this has completed.
northern backdrop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
