tpc design & engineering limited Company Information
Company Number
07973752
Website
-Registered Address
32 honeysuckle gardens, launceston, cornwall, PL15 9GD
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Terence Collins12 Years
Shareholders
terence collins 100%
tpc design & engineering limited Estimated Valuation
Pomanda estimates the enterprise value of TPC DESIGN & ENGINEERING LIMITED at £7.5k based on a Turnover of £18.8k and 0.4x industry multiple (adjusted for size and gross margin).
tpc design & engineering limited Estimated Valuation
Pomanda estimates the enterprise value of TPC DESIGN & ENGINEERING LIMITED at £0 based on an EBITDA of £-7.9k and a 3.1x industry multiple (adjusted for size and gross margin).
tpc design & engineering limited Estimated Valuation
Pomanda estimates the enterprise value of TPC DESIGN & ENGINEERING LIMITED at £0 based on Net Assets of £-5.1k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tpc Design & Engineering Limited Overview
Tpc Design & Engineering Limited is a dissolved company that was located in cornwall, PL15 9GD with a Companies House number of 07973752. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder was terence collins with a 100% stake. The last turnover for Tpc Design & Engineering Limited was estimated at £18.8k.
Upgrade for unlimited company reports & a free credit check
Tpc Design & Engineering Limited Health Check
Pomanda's financial health check has awarded Tpc Design & Engineering Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £18.8k, make it smaller than the average company (£2.4m)
- Tpc Design & Engineering Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (2.1%)
- Tpc Design & Engineering Limited
2.1% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (38.2%)
- Tpc Design & Engineering Limited
38.2% - Industry AVG
Profitability
an operating margin of -42% make it less profitable than the average company (6.6%)
- Tpc Design & Engineering Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- Tpc Design & Engineering Limited
19 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Tpc Design & Engineering Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £18.8k, this is less efficient (£124.2k)
- Tpc Design & Engineering Limited
£124.2k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (42 days)
- Tpc Design & Engineering Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 196 days, this is slower than average (35 days)
- Tpc Design & Engineering Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tpc Design & Engineering Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tpc Design & Engineering Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 251.1%, this is a higher level of debt than the average (61.2%)
251.1% - Tpc Design & Engineering Limited
61.2% - Industry AVG
TPC DESIGN & ENGINEERING LIMITED financials
Tpc Design & Engineering Limited's latest turnover from March 2022 is estimated at £18.8 thousand and the company has net assets of -£5.1 thousand. According to their latest financial statements, we estimate that Tpc Design & Engineering Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 44 | 87 | 129 | 258 | 0 | 0 | 0 | 0 | 308 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 44 | 87 | 129 | 258 | 0 | 0 | 0 | 0 | 308 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,369 | 23,528 | 17,308 | 10,026 | 8,911 | 5,616 | 12,575 | 3,823 | 1,049 | 1,420 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 11,415 | 9,751 | 8,744 | 0 | 11,030 | 9,620 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,051 | 7,799 | 6,254 | 11,306 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,369 | 23,528 | 17,308 | 21,441 | 18,662 | 14,360 | 14,626 | 22,652 | 16,923 | 12,726 |
total assets | 3,369 | 23,572 | 17,395 | 21,570 | 18,920 | 14,360 | 14,626 | 22,652 | 16,923 | 13,034 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 8,461 | 20,760 | 15,589 | 21,658 | 18,919 | 9,819 | 9,360 | 13,048 | 8,794 | 9,081 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,461 | 20,760 | 15,589 | 21,658 | 18,919 | 9,819 | 9,360 | 13,048 | 8,794 | 9,081 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,461 | 20,760 | 15,589 | 21,658 | 18,919 | 9,819 | 9,360 | 13,048 | 8,794 | 9,081 |
net assets | -5,092 | 2,812 | 1,806 | -88 | 1 | 4,541 | 5,266 | 9,604 | 8,129 | 3,953 |
total shareholders funds | -5,092 | 2,812 | 1,806 | -88 | 1 | 4,541 | 5,266 | 9,604 | 8,129 | 3,953 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 308 | 307 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -20,159 | 6,220 | -4,133 | 2,779 | 4,302 | 1,785 | -2,278 | 4,184 | 9,249 | 1,420 |
Creditors | -12,299 | 5,171 | -6,069 | 2,739 | 9,100 | 459 | -3,688 | 4,254 | -287 | 9,081 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -2,051 | -5,748 | 1,545 | -5,052 | 11,306 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -2,051 | -5,748 | 1,545 | -5,052 | 11,306 |
tpc design & engineering limited Credit Report and Business Information
Tpc Design & Engineering Limited Competitor Analysis
Perform a competitor analysis for tpc design & engineering limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in PL15 area or any other competitors across 12 key performance metrics.
tpc design & engineering limited Ownership
TPC DESIGN & ENGINEERING LIMITED group structure
Tpc Design & Engineering Limited has no subsidiary companies.
Ultimate parent company
TPC DESIGN & ENGINEERING LIMITED
07973752
tpc design & engineering limited directors
Tpc Design & Engineering Limited currently has 1 director, Mr Terence Collins serving since Mar 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Terence Collins | England | 66 years | Mar 2012 | - | Director |
P&L
March 2022turnover
18.8k
-76%
operating profit
-7.9k
0%
gross margin
16.5%
+5.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-5.1k
-2.81%
total assets
3.4k
-0.86%
cash
0
0%
net assets
Total assets minus all liabilities
tpc design & engineering limited company details
company number
07973752
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2022
address
32 honeysuckle gardens, launceston, cornwall, PL15 9GD
accountant
-
auditor
-
tpc design & engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tpc design & engineering limited.
tpc design & engineering limited Companies House Filings - See Documents
date | description | view/download |
---|