hc surgical limited

Live EstablishedMicroDeclining

hc surgical limited Company Information

Share HC SURGICAL LIMITED

Company Number

07991342

Shareholders

liviu marius hanu-cernat

dalvina elena hanu-cernat

Group Structure

View All

Industry

Other human health activities

 

Registered Address

59 selly wick road, selly park, birmingham, B29 7JE

hc surgical limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of HC SURGICAL LIMITED at £23.1k based on a Turnover of £52.9k and 0.44x industry multiple (adjusted for size and gross margin).

hc surgical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HC SURGICAL LIMITED at £0 based on an EBITDA of £-7.2k and a 3.32x industry multiple (adjusted for size and gross margin).

hc surgical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HC SURGICAL LIMITED at £0 based on Net Assets of £-17.9k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hc Surgical Limited Overview

Hc Surgical Limited is a live company located in birmingham, B29 7JE with a Companies House number of 07991342. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2012, it's largest shareholder is liviu marius hanu-cernat with a 50% stake. Hc Surgical Limited is a established, micro sized company, Pomanda has estimated its turnover at £52.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hc Surgical Limited Health Check

Pomanda's financial health check has awarded Hc Surgical Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £52.9k, make it smaller than the average company (£730.1k)

£52.9k - Hc Surgical Limited

£730.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.2%)

-2% - Hc Surgical Limited

7.2% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a higher cost of product (38.3%)

22.2% - Hc Surgical Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -13.6% make it less profitable than the average company (5.1%)

-13.6% - Hc Surgical Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Hc Surgical Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Hc Surgical Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.9k, this is more efficient (£45.5k)

£52.9k - Hc Surgical Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (20 days)

34 days - Hc Surgical Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (18 days)

129 days - Hc Surgical Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hc Surgical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hc Surgical Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 366.3%, this is a higher level of debt than the average (22%)

366.3% - Hc Surgical Limited

22% - Industry AVG

HC SURGICAL LIMITED financials

EXPORTms excel logo

Hc Surgical Limited's latest turnover from March 2024 is estimated at £52.9 thousand and the company has net assets of -£17.9 thousand. According to their latest financial statements, we estimate that Hc Surgical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover52,88020,51921,59556,3026,19620,03841,30419,60216,7592,7249,3582,867
Other Income Or Grants000000000000
Cost Of Sales41,12716,12217,18045,3694,87315,80432,06314,84312,9442,1017,1502,161
Gross Profit11,7534,3974,41510,9331,3234,2349,2414,7593,8156222,208706
Admin Expenses18,923-10,07116,65724,0265,80383912,0525,266-578-1,951-595435
Operating Profit-7,17014,468-12,242-13,093-4,4803,395-2,811-5074,3932,5732,803271
Interest Payable000000000000
Interest Receivable0000000031290
Pre-Tax Profit-7,17014,468-12,242-13,093-4,4803,395-2,811-5074,3962,5852,812271
Tax0-2,749000-64500-879-543-647-65
Profit After Tax-7,17011,719-12,242-13,093-4,4802,750-2,811-5073,5172,0422,165206
Dividends Paid000000000000
Retained Profit-7,17011,719-12,242-13,093-4,4802,750-2,811-5073,5172,0422,165206
Employee Costs26,49625,07523,86823,15422,66922,25921,47621,34421,14521,83421,65021,534
Number Of Employees111111111111
EBITDA*-7,17014,468-12,242-13,093-4,4803,395-2,811-5074,3933,3373,437271

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,6633,7645,8654,3995,9837,5679,1516,5307,8093,0962,6300
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,6633,7645,8654,3995,9837,5679,1516,5307,8093,0962,6300
Stock & work in progress000000000000
Trade Debtors5,0613,0043496,3906793,6035,2453,2022,487400400400
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000001,2383,47953
misc current assets000000000000
total current assets5,0613,0043496,3906793,6035,2453,2022,4871,6383,879453
total assets6,7246,7686,21410,7896,66211,17014,3969,73210,2964,7346,509453
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 14,6183,54610,82901,3801,4088,5842,3092,3663193,610245
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities14,6183,54610,82901,3801,4088,5842,3092,3663193,610245
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income1,0001,0001,0001,0002,4002,4001,20000000
other liabilities9,01012,95616,83820,00000000000
provisions00000000005260
total long term liabilities10,01013,95617,83821,0002,4002,4001,2000005260
total liabilities24,62817,50228,66721,0003,7803,8089,7842,3092,3663194,136245
net assets-17,904-10,734-22,453-10,2112,8827,3624,6127,4237,9304,4152,373208
total shareholders funds-17,904-10,734-22,453-10,2112,8827,3624,6127,4237,9304,4152,373208
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-7,17014,468-12,242-13,093-4,4803,395-2,811-5074,3932,5732,803271
Depreciation0000000007646340
Amortisation000000000000
Tax0-2,749000-64500-879-543-647-65
Stock000000000000
Debtors2,0572,655-6,0415,711-2,924-1,6422,0437152,08700400
Creditors11,072-7,28310,829-1,380-28-7,1766,275-572,047-3,2913,365245
Accruals and Deferred Income000-1,40001,2001,20000000
Deferred Taxes & Provisions000000000-5265260
Cash flow from operations1,8451,7814,628-21,584-1,584-1,5842,621-1,2793,474-1,0236,68151
Investing Activities
capital expenditure2,1012,101-1,4661,5841,5841,584-2,6211,279-4,713-1,230-3,2640
Change in Investments000000000000
cash flow from investments2,1012,101-1,4661,5841,5841,584-2,6211,279-4,713-1,230-3,2640
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-3,946-3,882-3,16220,00000000000
share issue00000000-2002
interest0000000031290
cash flow from financing-3,946-3,882-3,16220,000000011292
cash and cash equivalents
cash00000000-1,238-2,2413,42653
overdraft000000000000
change in cash00000000-1,238-2,2413,42653

hc surgical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hc surgical limited. Get real-time insights into hc surgical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hc Surgical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hc surgical limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B29 area or any other competitors across 12 key performance metrics.

hc surgical limited Ownership

HC SURGICAL LIMITED group structure

Hc Surgical Limited has no subsidiary companies.

Ultimate parent company

HC SURGICAL LIMITED

07991342

HC SURGICAL LIMITED Shareholders

liviu marius hanu-cernat 50%
dalvina elena hanu-cernat 50%

hc surgical limited directors

Hc Surgical Limited currently has 2 directors. The longest serving directors include Liviu Hanu-Cernat (Mar 2012) and Dalvina Hanu-Cernat (Mar 2012).

officercountryagestartendrole
Liviu Hanu-CernatEngland61 years Mar 2012- Director
Dalvina Hanu-CernatEngland61 years Mar 2012- Director

P&L

March 2024

turnover

52.9k

+158%

operating profit

-7.2k

0%

gross margin

22.3%

+3.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-17.9k

+0.67%

total assets

6.7k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

hc surgical limited company details

company number

07991342

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

59 selly wick road, selly park, birmingham, B29 7JE

Bank

-

Legal Advisor

-

hc surgical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hc surgical limited.

hc surgical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HC SURGICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

hc surgical limited Companies House Filings - See Documents

datedescriptionview/download