edenom care ltd

Live EstablishedMicroDeclining

edenom care ltd Company Information

Share EDENOM CARE LTD

Company Number

08666738

Shareholders

michelle chioto

Group Structure

View All

Industry

Other human health activities

 

Registered Address

hope park workspaces, 4 coop place, bradford, BD5 8JX

Website

-

edenom care ltd Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of EDENOM CARE LTD at £18.4k based on a Turnover of £42.5k and 0.43x industry multiple (adjusted for size and gross margin).

edenom care ltd Estimated Valuation

£11.2k

Pomanda estimates the enterprise value of EDENOM CARE LTD at £11.2k based on an EBITDA of £3.4k and a 3.29x industry multiple (adjusted for size and gross margin).

edenom care ltd Estimated Valuation

£26.5k

Pomanda estimates the enterprise value of EDENOM CARE LTD at £26.5k based on Net Assets of £10.6k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edenom Care Ltd Overview

Edenom Care Ltd is a live company located in bradford, BD5 8JX with a Companies House number of 08666738. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2013, it's largest shareholder is michelle chioto with a 100% stake. Edenom Care Ltd is a established, micro sized company, Pomanda has estimated its turnover at £42.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edenom Care Ltd Health Check

Pomanda's financial health check has awarded Edenom Care Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £42.5k, make it smaller than the average company (£652.6k)

£42.5k - Edenom Care Ltd

£652.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.8%)

-2% - Edenom Care Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 21.6%, this company has a higher cost of product (39%)

21.6% - Edenom Care Ltd

39% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (5.7%)

8% - Edenom Care Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Edenom Care Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Edenom Care Ltd

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.5k, this is equally as efficient (£48k)

£42.5k - Edenom Care Ltd

£48k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (23 days)

96 days - Edenom Care Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (19 days)

6 days - Edenom Care Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edenom Care Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edenom Care Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (26.5%)

5.4% - Edenom Care Ltd

26.5% - Industry AVG

EDENOM CARE LTD financials

EXPORTms excel logo

Edenom Care Ltd's latest turnover from August 2023 is estimated at £42.5 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, Edenom Care Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover42,54734,68427,90045,45152,50919,70819,29218,38771,30714,454
Other Income Or Grants0000000000
Cost Of Sales33,36027,19522,37235,62941,27815,41014,63814,09755,69611,121
Gross Profit9,1867,4895,5289,82111,2314,2984,6554,28915,6113,332
Admin Expenses5,7693,3202,05410,7488,02337,163-6,933-24,93915,6093,350
Operating Profit3,4174,1693,474-9273,208-32,86511,58829,2282-18
Interest Payable0000000000
Interest Receivable0000101599365420
Pre-Tax Profit3,4174,1693,474-9273,219-32,70611,68129,29344-18
Tax-854-792-6600-6120-2,219-5,858-90
Profit After Tax2,5633,3772,814-9272,607-32,7069,46223,43435-18
Dividends Paid0000000000
Retained Profit2,5633,3772,814-9272,607-32,7069,46223,43435-18
Employee Costs25,88124,46923,47622,96822,62821,64621,44220,49921,37321,481
Number Of Employees1111111111
EBITDA*3,4174,1693,474-9273,263-32,81011,64329,2332-18

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets0000010415921400
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000010415921400
Stock & work in progress0000000000
Trade Debtors11,2428,8705,3619,54712,38300002,004
Group Debtors0000000000
Misc Debtors000005,0950000
Cash000002,70739,71634,90616,8463
misc current assets0000000000
total current assets11,2428,8705,3619,54712,3837,80239,71634,90616,8462,007
total assets11,2428,8705,3619,54712,3837,90639,87535,12016,8462,007
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 6017926607,6609,569372161316,7291,925
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities000007,5626,64611,55600
total current liabilities6017926607,6609,5697,5996,86211,56916,7291,925
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities6017926607,6609,5697,5996,86211,56916,7291,925
net assets10,6418,0784,7011,8872,81430733,01323,55111782
total shareholders funds10,6418,0784,7011,8872,81430733,01323,55111782
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit3,4174,1693,474-9273,208-32,86511,58829,2282-18
Depreciation0000555555500
Amortisation0000000000
Tax-854-792-6600-6120-2,219-5,858-90
Stock0000000000
Debtors2,3723,509-4,186-2,8367,2885,09500-2,0042,004
Creditors-191132-7,000-1,9099,532-179203-16,71614,8041,925
Accruals and Deferred Income0000-7,562916-4,91011,55600
Deferred Taxes & Provisions0000000000
Cash flow from operations0000-2,667-37,1684,71718,21516,801-97
Investing Activities
capital expenditure00004900-21900
Change in Investments0000000000
cash flow from investments00004900-21900
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000-1000000100
interest0000101599365420
cash flow from financing0000-90159936542100
cash and cash equivalents
cash0000-2,707-37,0094,81018,06016,8433
overdraft0000000000
change in cash0000-2,707-37,0094,81018,06016,8433

edenom care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edenom care ltd. Get real-time insights into edenom care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edenom Care Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edenom care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.

edenom care ltd Ownership

EDENOM CARE LTD group structure

Edenom Care Ltd has no subsidiary companies.

Ultimate parent company

EDENOM CARE LTD

08666738

EDENOM CARE LTD Shareholders

michelle chioto 100%

edenom care ltd directors

Edenom Care Ltd currently has 1 director, Ms Michelle Chioto serving since Aug 2013.

officercountryagestartendrole
Ms Michelle ChiotoEngland45 years Aug 2013- Director

P&L

August 2023

turnover

42.5k

+23%

operating profit

3.4k

0%

gross margin

21.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

10.6k

+0.32%

total assets

11.2k

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

edenom care ltd company details

company number

08666738

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

hope park workspaces, 4 coop place, bradford, BD5 8JX

Bank

-

Legal Advisor

-

edenom care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edenom care ltd.

edenom care ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EDENOM CARE LTD. This can take several minutes, an email will notify you when this has completed.

edenom care ltd Companies House Filings - See Documents

datedescriptionview/download