jemmerley limited

Live EstablishedMicroHigh

jemmerley limited Company Information

Share JEMMERLEY LIMITED

Company Number

07998156

Shareholders

stovare estates limited

Group Structure

View All

Industry

Quantity surveying activities

 

Registered Address

leavesden park suite 1, 5 hercules way, watford, hertfordshire, WD25 7GS

Website

-

jemmerley limited Estimated Valuation

£46.7k

Pomanda estimates the enterprise value of JEMMERLEY LIMITED at £46.7k based on a Turnover of £115.7k and 0.4x industry multiple (adjusted for size and gross margin).

jemmerley limited Estimated Valuation

£3.4k

Pomanda estimates the enterprise value of JEMMERLEY LIMITED at £3.4k based on an EBITDA of £1.1k and a 2.96x industry multiple (adjusted for size and gross margin).

jemmerley limited Estimated Valuation

£56.2k

Pomanda estimates the enterprise value of JEMMERLEY LIMITED at £56.2k based on Net Assets of £23.1k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jemmerley Limited Overview

Jemmerley Limited is a live company located in watford, WD25 7GS with a Companies House number of 07998156. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in March 2012, it's largest shareholder is stovare estates limited with a 100% stake. Jemmerley Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jemmerley Limited Health Check

Pomanda's financial health check has awarded Jemmerley Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £115.7k, make it in line with the average company (£126.5k)

£115.7k - Jemmerley Limited

£126.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.8%)

16% - Jemmerley Limited

7.8% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a higher cost of product (50.2%)

28.5% - Jemmerley Limited

50.2% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (18.2%)

1% - Jemmerley Limited

18.2% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Jemmerley Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - Jemmerley Limited

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is less efficient (£79.8k)

£57.8k - Jemmerley Limited

£79.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (68 days)

131 days - Jemmerley Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (21 days)

86 days - Jemmerley Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jemmerley Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jemmerley Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (54.3%)

47.3% - Jemmerley Limited

54.3% - Industry AVG

JEMMERLEY LIMITED financials

EXPORTms excel logo

Jemmerley Limited's latest turnover from March 2024 is estimated at £115.7 thousand and the company has net assets of £23.1 thousand. According to their latest financial statements, Jemmerley Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover115,685102,87292,35374,733122,688102,319110,857108,1575,4343,58142,16327,029
Other Income Or Grants
Cost Of Sales82,68571,71565,19854,24086,17970,28070,58165,1763,8682,71432,36419,853
Gross Profit33,00131,15727,15520,49336,50932,03940,27642,9811,5678679,7997,176
Admin Expenses31,86633,99224,14135,8615,40345,08041,96941,6858,823-27,7383,344-273
Operating Profit1,135-2,8353,014-15,36831,106-13,041-1,6931,296-7,25628,6056,4557,449
Interest Payable
Interest Receivable572491969333
Pre-Tax Profit1,135-2,8353,014-15,36831,106-13,041-1,6931,353-7,00728,8016,5487,482
Tax-284-573-5,910-270-6,048-1,506-1,796
Profit After Tax851-2,8352,441-15,36825,196-13,041-1,6931,082-7,00722,7535,0425,686
Dividends Paid
Retained Profit851-2,8352,441-15,36825,196-13,041-1,6931,082-7,00722,7535,0425,686
Employee Costs50,80369,99262,50058,14937,70850,45268,51447,68252,17450,15248,40644,088
Number Of Employees222222211111
EBITDA*1,135-2,8353,014-15,36831,106-13,041-1,6931,296-6,10129,5517,2497,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,1212,3271,5291,1791,0651,6062,5741,0701,5642,1352,1731,889
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1212,3271,5291,1791,0651,6062,5741,0701,5642,1352,1731,889
Stock & work in progress
Trade Debtors41,58933,45740,15431,13260,45246,66542,63540,5331,0185097,5005,680
Group Debtors
Misc Debtors9798
Cash45,28454,48124,10713,188
misc current assets
total current assets41,68633,55540,15431,13260,45246,66542,63540,53346,30254,99031,60718,868
total assets43,80735,88241,68332,31161,51748,27145,20941,60347,86657,12533,78020,757
Bank overdraft
Bank loan
Trade Creditors 19,66012,62615,6408,80122,63935,44919,34613,83320,9796,78622,95214,971
Group/Directors Accounts16,758
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,66012,62615,6408,80122,63935,44919,34613,83320,97923,54422,95214,971
loans
hp & lease commitments
Accruals and Deferred Income1,0401,000952860860
other liabilities
provisions214313
total long term liabilities1,0401,000952860860214313
total liabilities20,70013,62616,5929,66123,49935,44919,34614,04721,29223,54422,95214,971
net assets23,10722,25625,09122,65038,01812,82225,86327,55626,57433,58110,8285,786
total shareholders funds23,10722,25625,09122,65038,01812,82225,86327,55626,57433,58110,8285,786
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit1,135-2,8353,014-15,36831,106-13,041-1,6931,296-7,25628,6056,4557,449
Depreciation1,155946794210
Amortisation
Tax-284-573-5,910-270-6,048-1,506-1,796
Stock
Debtors8,131-6,5999,022-29,32013,7874,0302,10239,515509-6,9911,8205,680
Creditors7,034-3,0146,839-13,838-12,81016,1035,513-7,14614,193-16,1667,98114,971
Accruals and Deferred Income404892860
Deferred Taxes & Provisions-214-99313
Cash flow from operations-206798350114-541-9681,504-45,7347,89614,32811,90415,154
Investing Activities
capital expenditure206-798-350-114541968-1,504494-584-908-1,078-2,099
Change in Investments
cash flow from investments206-798-350-114541968-1,504494-584-908-1,078-2,099
Financing Activities
Bank loans
Group/Directors Accounts-16,75816,758
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest572491969333
cash flow from financing-43-16,50916,95493133
cash and cash equivalents
cash-45,284-9,19730,37410,91913,188
overdraft
change in cash-45,284-9,19730,37410,91913,188

jemmerley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jemmerley limited. Get real-time insights into jemmerley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jemmerley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jemmerley limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD25 area or any other competitors across 12 key performance metrics.

jemmerley limited Ownership

JEMMERLEY LIMITED group structure

Jemmerley Limited has no subsidiary companies.

Ultimate parent company

1 parent

JEMMERLEY LIMITED

07998156

JEMMERLEY LIMITED Shareholders

stovare estates limited 100%

jemmerley limited directors

Jemmerley Limited currently has 2 directors. The longest serving directors include Mr Nicholas Cotsford (Mar 2012) and Mrs Claudia Cotsford (Jun 2012).

officercountryagestartendrole
Mr Nicholas Cotsford53 years Mar 2012- Director
Mrs Claudia CotsfordEngland54 years Jun 2012- Director

P&L

March 2024

turnover

115.7k

+12%

operating profit

1.1k

0%

gross margin

28.6%

-5.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23.1k

+0.04%

total assets

43.8k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

jemmerley limited company details

company number

07998156

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

LANDMARK ACCOUNTANTS LIMITED

auditor

-

address

leavesden park suite 1, 5 hercules way, watford, hertfordshire, WD25 7GS

Bank

-

Legal Advisor

-

jemmerley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jemmerley limited.

jemmerley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEMMERLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

jemmerley limited Companies House Filings - See Documents

datedescriptionview/download