stovare estates limited
stovare estates limited Company Information
Company Number
09285523
Next Accounts
Dec 2025
Shareholders
mr nicholas cotsford
mrs claudia cotsford
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
leavesden park suite 1, 5 hercules way, watford, hertfordshire, WD25 7GS
Website
-stovare estates limited Estimated Valuation
Pomanda estimates the enterprise value of STOVARE ESTATES LIMITED at £44.5k based on a Turnover of £110.8k and 0.4x industry multiple (adjusted for size and gross margin).
stovare estates limited Estimated Valuation
Pomanda estimates the enterprise value of STOVARE ESTATES LIMITED at £53.6k based on an EBITDA of £18.6k and a 2.89x industry multiple (adjusted for size and gross margin).
stovare estates limited Estimated Valuation
Pomanda estimates the enterprise value of STOVARE ESTATES LIMITED at £58.3k based on Net Assets of £25.4k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stovare Estates Limited Overview
Stovare Estates Limited is a live company located in watford, WD25 7GS with a Companies House number of 09285523. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2014, it's largest shareholder is mr nicholas cotsford with a 50% stake. Stovare Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stovare Estates Limited Health Check
Pomanda's financial health check has awarded Stovare Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £110.8k, make it smaller than the average company (£3.7m)
- Stovare Estates Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (8.3%)
- Stovare Estates Limited
8.3% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.9%)
- Stovare Estates Limited
37.9% - Industry AVG
Profitability
an operating margin of 16.8% make it more profitable than the average company (5.7%)
- Stovare Estates Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Stovare Estates Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Stovare Estates Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £55.4k, this is less efficient (£146.6k)
- Stovare Estates Limited
£146.6k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (36 days)
- Stovare Estates Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (32 days)
- Stovare Estates Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stovare Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stovare Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (58.7%)
21% - Stovare Estates Limited
58.7% - Industry AVG
STOVARE ESTATES LIMITED financials
Stovare Estates Limited's latest turnover from March 2024 is estimated at £110.8 thousand and the company has net assets of £25.4 thousand. According to their latest financial statements, Stovare Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 150 | 150 | 150 | 100 | 100 | 100 | ||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 150 | 150 | 150 | 100 | 100 | 100 | ||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 32,024 | 11,448 | 14,408 | 20,338 | 57,026 | 39,953 | 33,953 | 18,674 | ||
| Group Debtors | ||||||||||
| Misc Debtors | 2,441 | 303 | 100 | |||||||
| Cash | 6,851 | 9,878 | ||||||||
| misc current assets | ||||||||||
| total current assets | 32,024 | 11,448 | 14,408 | 20,338 | 57,026 | 42,394 | 33,953 | 18,674 | 7,154 | 9,978 |
| total assets | 32,174 | 11,598 | 14,558 | 20,438 | 57,126 | 42,494 | 33,953 | 18,674 | 7,154 | 9,978 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 6,755 | 104 | 9,064 | 3,944 | 19,632 | 15,559 | 2,000 | |||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 780 | |||||||||
| total current liabilities | 6,755 | 104 | 9,064 | 3,944 | 19,632 | 15,559 | 780 | 2,000 | ||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 475 | 475 | ||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 475 | 475 | ||||||||
| total liabilities | 6,755 | 104 | 9,064 | 3,944 | 19,632 | 15,559 | 780 | 475 | 2,475 | |
| net assets | 25,419 | 11,494 | 5,494 | 16,494 | 37,494 | 42,494 | 18,394 | 17,894 | 6,679 | 7,503 |
| total shareholders funds | 25,419 | 11,494 | 5,494 | 16,494 | 37,494 | 42,494 | 18,394 | 17,894 | 6,679 | 7,503 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 20,576 | -2,960 | -5,930 | -36,688 | 14,632 | 8,441 | 15,279 | 18,371 | 203 | 100 |
| Creditors | 6,651 | -8,960 | 5,120 | -15,688 | 19,632 | -15,559 | 15,559 | -2,000 | 2,000 | |
| Accruals and Deferred Income | -780 | 305 | 475 | |||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -6,851 | -3,027 | 9,878 | |||||||
| overdraft | ||||||||||
| change in cash | -6,851 | -3,027 | 9,878 |
stovare estates limited Credit Report and Business Information
Stovare Estates Limited Competitor Analysis
Perform a competitor analysis for stovare estates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD25 area or any other competitors across 12 key performance metrics.
stovare estates limited Ownership
STOVARE ESTATES LIMITED group structure
Stovare Estates Limited has 2 subsidiary companies.
Ultimate parent company
STOVARE ESTATES LIMITED
09285523
2 subsidiaries
stovare estates limited directors
Stovare Estates Limited currently has 2 directors. The longest serving directors include Mr Nicholas Cotsford (Oct 2014) and Mrs Claudia Cotsford (Aug 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Cotsford | 53 years | Oct 2014 | - | Director | |
| Mrs Claudia Cotsford | England | 54 years | Aug 2016 | - | Director |
P&L
March 2024turnover
110.8k
+82%
operating profit
18.6k
0%
gross margin
17%
-2.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
25.4k
+1.21%
total assets
32.2k
+1.77%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
stovare estates limited company details
company number
09285523
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
LANDMARK ACCOUNTANTS LIMITED
auditor
-
address
leavesden park suite 1, 5 hercules way, watford, hertfordshire, WD25 7GS
Bank
-
Legal Advisor
-
stovare estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stovare estates limited.
stovare estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STOVARE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
stovare estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
