loonery limited

Live EstablishedSmall

loonery limited Company Information

Share LOONERY LIMITED

Company Number

08006345

Shareholders

lynton morgan

dominic peter ewan morgan

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

north suite the corn exchange, baffins lane, chichester, west sussex, PO19 1BF

loonery limited Estimated Valuation

£617.7k

Pomanda estimates the enterprise value of LOONERY LIMITED at £617.7k based on a Turnover of £572.2k and 1.08x industry multiple (adjusted for size and gross margin).

loonery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOONERY LIMITED at £0 based on an EBITDA of £-2.5m and a 4.51x industry multiple (adjusted for size and gross margin).

loonery limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LOONERY LIMITED at £1.3m based on Net Assets of £957.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loonery Limited Overview

Loonery Limited is a live company located in chichester, PO19 1BF with a Companies House number of 08006345. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2012, it's largest shareholder is lynton morgan with a 77.3% stake. Loonery Limited is a established, small sized company, Pomanda has estimated its turnover at £572.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loonery Limited Health Check

Pomanda's financial health check has awarded Loonery Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £572.2k, make it smaller than the average company (£19.1m)

£572.2k - Loonery Limited

£19.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Loonery Limited

- - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Loonery Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -430.4% make it less profitable than the average company (4.6%)

-430.4% - Loonery Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

3 - Loonery Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Loonery Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.7k, this is equally as efficient (£190.7k)

£190.7k - Loonery Limited

£190.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Loonery Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Loonery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Loonery Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (14 weeks)

17 weeks - Loonery Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (68.7%)

23.3% - Loonery Limited

68.7% - Industry AVG

LOONERY LIMITED financials

EXPORTms excel logo

Loonery Limited's latest turnover from March 2024 is estimated at £572.2 thousand and the company has net assets of £957.9 thousand. According to their latest financial statements, Loonery Limited has 3 employees and maintains cash reserves of £98.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover572,185538,660172,625177,129179,370
Other Income Or Grants
Cost Of Sales373,024349,402117,113120,581123,330
Gross Profit199,161189,25855,51256,54856,040
Admin Expenses2,661,779-959,638-1,155,203-1,061,616496,057-326,571-320,154-494,345-24,60057,14257,6382,453
Operating Profit-2,462,6181,148,8961,155,2031,061,616-496,057326,571320,154494,34524,600-1,630-1,09053,587
Interest Payable
Interest Receivable40,12160,8258,0426185222,08517139
Pre-Tax Profit-2,422,4971,209,7211,163,2441,062,235-495,536328,657320,325494,38424,600-1,630-1,09053,587
Tax-229,847-221,016-201,825-62,445-60,862-98,877-4,920-12,861
Profit After Tax-2,422,497979,874942,228860,410-495,536266,212259,463395,50719,680-1,630-1,09040,726
Dividends Paid
Retained Profit-2,422,497979,874942,228860,410-495,536266,212259,463395,50719,680-1,630-1,09040,726
Employee Costs133,580124,94165,44265,00364,824
Number Of Employees33222
EBITDA*-2,462,6181,148,8961,155,2031,061,616-496,057326,571320,154494,34524,600-1,630-1,09053,587

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets
Investments & Other1,0001,0001,0001,0001,0001,0001,0001,0002,0002,0002,0002,000
Debtors (Due After 1 year)
Total Fixed Assets1,0001,0001,0001,0001,0001,0001,0001,0002,0002,0002,0002,000
Stock & work in progress
Trade Debtors38,00639,63640,726
Group Debtors1,083,0531,745,206873,944648,684192,63016,869515,719361,12457,686
Misc Debtors65,884237,06876,99374,71773,516464,568406,321231,933
Cash98,2221,430,2151,432,117712,339524,050518,95837,13331,143
misc current assets
total current assets1,247,1593,412,4892,383,0541,435,740790,1961,000,395959,173624,20057,68638,00639,63640,726
total assets1,248,1593,413,4892,384,0541,436,740791,1961,001,395960,173625,20059,68640,00641,63642,726
Bank overdraft
Bank loan
Trade Creditors 1,0001,0001,000
Group/Directors Accounts1,000
other short term finances
hp & lease commitments
other current liabilities290,233121,70072,13967,053288,50211,479246,516171,007
total current liabilities290,233121,70072,13967,053288,50211,479246,516171,0071,0001,0001,0001,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities290,233121,70072,13967,053288,50211,479246,516171,0071,0001,0001,0001,000
net assets957,9263,291,7892,311,9151,369,687502,694989,916713,657454,19358,68639,00640,63641,726
total shareholders funds957,9263,291,7892,311,9151,369,687502,694989,916713,657454,19358,68639,00640,63641,726
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-2,462,6181,148,8961,155,2031,061,616-496,057326,571320,154494,34524,600-1,630-1,09053,587
Depreciation
Amortisation
Tax-229,847-221,016-201,825-62,445-60,862-98,877-4,920-12,861
Stock
Debtors-833,3371,031,337227,536457,255-215,291-440,603328,983535,37119,680-1,630-1,09040,726
Creditors-1,0001,000
Accruals and Deferred Income168,53349,5615,086-221,449277,023-235,03775,509171,007
Deferred Taxes & Provisions
Cash flow from operations-1,460,748-62,727711,737181,087-3,743469,6925,81831,104-1,0001,000
Investing Activities
capital expenditure
Change in Investments-1,0002,000
cash flow from investments1,000-2,000
Financing Activities
Bank loans
Group/Directors Accounts-1,0001,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue88,6346,5838,31410,04711,000
interest40,12160,8258,0426185222,08517139
cash flow from financing128,75560,8258,0427,2018,83612,132172-9611,0001,000
cash and cash equivalents
cash-1,331,993-1,902719,778188,2895,092481,8255,99031,143
overdraft
change in cash-1,331,993-1,902719,778188,2895,092481,8255,99031,143

loonery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loonery limited. Get real-time insights into loonery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loonery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loonery limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in PO19 area or any other competitors across 12 key performance metrics.

loonery limited Ownership

LOONERY LIMITED group structure

Loonery Limited has 2 subsidiary companies.

Ultimate parent company

LOONERY LIMITED

08006345

2 subsidiaries

LOONERY LIMITED Shareholders

lynton morgan 77.27%
dominic peter ewan morgan 13.65%
sonia denise smith 9.08%

loonery limited directors

Loonery Limited currently has 3 directors. The longest serving directors include Mr Lynton Morgan (Mar 2012) and Mr Dominic Morgan (Oct 2013).

officercountryagestartendrole
Mr Lynton MorganUnited Kingdom47 years Mar 2012- Director
Mr Dominic MorganEngland41 years Oct 2013- Director
Mr Paul SavageEngland51 years Feb 2024- Director

P&L

March 2024

turnover

572.2k

+6%

operating profit

-2.5m

0%

gross margin

34.9%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

957.9k

-0.71%

total assets

1.2m

-0.63%

cash

98.2k

-0.93%

net assets

Total assets minus all liabilities

loonery limited company details

company number

08006345

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MORRIS CROCKER

auditor

-

address

north suite the corn exchange, baffins lane, chichester, west sussex, PO19 1BF

Bank

-

Legal Advisor

-

loonery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loonery limited.

loonery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOONERY LIMITED. This can take several minutes, an email will notify you when this has completed.

loonery limited Companies House Filings - See Documents

datedescriptionview/download