gst carpentry and joinery limited

1.5

gst carpentry and joinery limited Company Information

Share GST CARPENTRY AND JOINERY LIMITED
Live 
EstablishedMicroHealthy

Company Number

08014965

Website

-

Registered Address

second floor genesis house, 1-2 the grange, westerham, TN16 1AH

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Graham Taylor12 Years

Shareholders

graham stuart taylor 100%

gst carpentry and joinery limited Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of GST CARPENTRY AND JOINERY LIMITED at £17.1k based on a Turnover of £45.5k and 0.38x industry multiple (adjusted for size and gross margin).

gst carpentry and joinery limited Estimated Valuation

£16

Pomanda estimates the enterprise value of GST CARPENTRY AND JOINERY LIMITED at £16 based on an EBITDA of £5 and a 3.01x industry multiple (adjusted for size and gross margin).

gst carpentry and joinery limited Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of GST CARPENTRY AND JOINERY LIMITED at £3.3k based on Net Assets of £2.4k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gst Carpentry And Joinery Limited Overview

Gst Carpentry And Joinery Limited is a live company located in westerham, TN16 1AH with a Companies House number of 08014965. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2012, it's largest shareholder is graham stuart taylor with a 100% stake. Gst Carpentry And Joinery Limited is a established, micro sized company, Pomanda has estimated its turnover at £45.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gst Carpentry And Joinery Limited Health Check

Pomanda's financial health check has awarded Gst Carpentry And Joinery Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £45.5k, make it smaller than the average company (£395.6k)

£45.5k - Gst Carpentry And Joinery Limited

£395.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.3%)

9% - Gst Carpentry And Joinery Limited

10.3% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (20.9%)

10.7% - Gst Carpentry And Joinery Limited

20.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.5%)

0% - Gst Carpentry And Joinery Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Gst Carpentry And Joinery Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Gst Carpentry And Joinery Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.5k, this is less efficient (£188.1k)

£45.5k - Gst Carpentry And Joinery Limited

£188.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (25 days)

62 days - Gst Carpentry And Joinery Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (29 days)

48 days - Gst Carpentry And Joinery Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gst Carpentry And Joinery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gst Carpentry And Joinery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.5%, this is a similar level of debt than the average (71%)

69.5% - Gst Carpentry And Joinery Limited

71% - Industry AVG

GST CARPENTRY AND JOINERY LIMITED financials

EXPORTms excel logo

Gst Carpentry And Joinery Limited's latest turnover from March 2024 is estimated at £45.5 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, Gst Carpentry And Joinery Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover45,47447,33337,41835,34344,72735,79340,28048,32944,64043,82441,74030,401
Other Income Or Grants000000000000
Cost Of Sales40,59242,96733,93132,18940,46431,82535,57642,14539,35338,92537,10526,848
Gross Profit4,8824,3663,4883,1544,2633,9684,7046,1845,2874,8994,6353,553
Admin Expenses4,8774,5923,5704,3744,2633,9718,6911668,1698456,033-1,896
Operating Profit5-226-82-1,2200-3-3,9876,018-2,8824,054-1,3985,449
Interest Payable000000000000
Interest Receivable000000009911
Pre-Tax Profit5-226-82-1,2200-3-3,9876,019-2,8734,063-1,3975,450
Tax-1000000-1,2040-8530-1,308
Profit After Tax4-226-82-1,2200-3-3,9874,815-2,8733,210-1,3974,142
Dividends Paid000000000000
Retained Profit4-226-82-1,2200-3-3,9874,815-2,8733,210-1,3974,142
Employee Costs41,05741,77639,90137,15437,92841,84039,50037,37239,87238,62137,30437,029
Number Of Employees111111111111
EBITDA*5-226-82-1,2200-3-3,9876,018-2,8824,054-1,3985,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors7,8158,3626,2816,1328,4548,4549,39712,6019,1818,5748,0646,809
Group Debtors000000000000
Misc Debtors000000000000
Cash000000002833,473265295
misc current assets000000000000
total current assets7,8158,3626,2816,1328,4548,4549,39712,6019,46412,0478,3297,104
total assets7,8158,3626,2816,1328,4548,4549,39712,6019,46412,0478,3297,104
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 5,4325,9833,6763,4454,5474,5475,4874,7046,3816,0915,5832,961
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities5,4325,9833,6763,4454,5474,5475,4874,7046,3816,0915,5832,961
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities5,4325,9833,6763,4454,5474,5475,4874,7046,3816,0915,5832,961
net assets2,3832,3792,6052,6873,9073,9073,9107,8973,0835,9562,7464,143
total shareholders funds2,3832,3792,6052,6873,9073,9073,9107,8973,0835,9562,7464,143
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit5-226-82-1,2200-3-3,9876,018-2,8824,054-1,3985,449
Depreciation000000000000
Amortisation000000000000
Tax-1000000-1,2040-8530-1,308
Stock000000000000
Debtors-5472,081149-2,3220-943-3,2043,4206075101,2556,809
Creditors-5512,307231-1,1020-940783-1,6772905082,6222,961
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations0000000-283-3,1993,199-31293
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-10001
interest000000009911
cash flow from financing0000000-19912
cash and cash equivalents
cash0000000-283-3,1903,208-30295
overdraft000000000000
change in cash0000000-283-3,1903,208-30295

gst carpentry and joinery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gst carpentry and joinery limited. Get real-time insights into gst carpentry and joinery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gst Carpentry And Joinery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gst carpentry and joinery limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.

gst carpentry and joinery limited Ownership

GST CARPENTRY AND JOINERY LIMITED group structure

Gst Carpentry And Joinery Limited has no subsidiary companies.

Ultimate parent company

GST CARPENTRY AND JOINERY LIMITED

08014965

GST CARPENTRY AND JOINERY LIMITED Shareholders

graham stuart taylor 100%

gst carpentry and joinery limited directors

Gst Carpentry And Joinery Limited currently has 1 director, Mr Graham Taylor serving since Apr 2012.

officercountryagestartendrole
Mr Graham TaylorEngland44 years Apr 2012- Director

P&L

March 2024

turnover

45.5k

-4%

operating profit

5.3

0%

gross margin

10.8%

+16.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4k

0%

total assets

7.8k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

gst carpentry and joinery limited company details

company number

08014965

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

second floor genesis house, 1-2 the grange, westerham, TN16 1AH

accountant

-

auditor

-

gst carpentry and joinery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gst carpentry and joinery limited.

charges

gst carpentry and joinery limited Companies House Filings - See Documents

datedescriptionview/download