ben waite ltd
ben waite ltd Company Information
Company Number
08926504
Website
-Registered Address
5 pellew arcade teign street, teignmouth, devon, TQ14 8EB
Industry
Construction of domestic buildings
Telephone
01626438746
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
benjamin waite 50%
nicola waite 50%
ben waite ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN WAITE LTD at £17.1k based on a Turnover of £47.6k and 0.36x industry multiple (adjusted for size and gross margin).
ben waite ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN WAITE LTD at £17k based on an EBITDA of £5.9k and a 2.87x industry multiple (adjusted for size and gross margin).
ben waite ltd Estimated Valuation
Pomanda estimates the enterprise value of BEN WAITE LTD at £18.6k based on Net Assets of £13.4k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ben Waite Ltd Overview
Ben Waite Ltd is a live company located in devon, TQ14 8EB with a Companies House number of 08926504. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2014, it's largest shareholder is benjamin waite with a 50% stake. Ben Waite Ltd is a established, micro sized company, Pomanda has estimated its turnover at £47.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ben Waite Ltd Health Check
Pomanda's financial health check has awarded Ben Waite Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £47.6k, make it smaller than the average company (£589.4k)
- Ben Waite Ltd
£589.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.5%)
- Ben Waite Ltd
7.5% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (19.7%)
- Ben Waite Ltd
19.7% - Industry AVG
Profitability
an operating margin of 12.4% make it more profitable than the average company (6.3%)
- Ben Waite Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Ben Waite Ltd
4 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Ben Waite Ltd
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £47.6k, this is less efficient (£210.7k)
- Ben Waite Ltd
£210.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (27 days)
- Ben Waite Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (28 days)
- Ben Waite Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ben Waite Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ben Waite Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (74.7%)
28.1% - Ben Waite Ltd
74.7% - Industry AVG
BEN WAITE LTD financials
Ben Waite Ltd's latest turnover from March 2023 is estimated at £47.6 thousand and the company has net assets of £13.4 thousand. According to their latest financial statements, Ben Waite Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,151 | 11,480 | 14,404 | 17,079 | 9,063 | 8,748 | 10,705 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,151 | 11,480 | 14,404 | 17,079 | 9,063 | 8,748 | 10,705 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,517 | 3,424 | 3,989 | 450 | 2,861 | 2,485 | 1,232 | 3,834 | 594 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,504 | 3,285 | 4,651 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,517 | 3,424 | 3,989 | 450 | 2,861 | 2,485 | 3,736 | 7,119 | 5,245 |
| total assets | 18,668 | 14,904 | 18,393 | 17,529 | 11,924 | 11,233 | 14,441 | 7,119 | 5,245 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,244 | 6,268 | 5,475 | 7,758 | 11,630 | 4,496 | 8,839 | 6,778 | 4,298 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,244 | 6,268 | 5,475 | 7,758 | 11,630 | 4,496 | 8,839 | 6,778 | 4,298 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,244 | 6,268 | 5,475 | 7,758 | 11,630 | 4,496 | 8,839 | 6,778 | 4,298 |
| net assets | 13,424 | 8,636 | 12,918 | 9,771 | 294 | 6,737 | 5,602 | 341 | 947 |
| total shareholders funds | 13,424 | 8,636 | 12,918 | 9,771 | 294 | 6,737 | 5,602 | 341 | 947 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,093 | -565 | 3,539 | -2,411 | 376 | 1,253 | -2,602 | 3,240 | 594 |
| Creditors | -1,024 | 793 | -2,283 | -3,872 | 7,134 | -4,343 | 2,061 | 2,480 | 4,298 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,504 | -781 | -1,366 | 4,651 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,504 | -781 | -1,366 | 4,651 |
ben waite ltd Credit Report and Business Information
Ben Waite Ltd Competitor Analysis
Perform a competitor analysis for ben waite ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TQ14 area or any other competitors across 12 key performance metrics.
ben waite ltd Ownership
BEN WAITE LTD group structure
Ben Waite Ltd has no subsidiary companies.
Ultimate parent company
BEN WAITE LTD
08926504
ben waite ltd directors
Ben Waite Ltd currently has 2 directors. The longest serving directors include Mrs Nicola Waite (Mar 2014) and Mr Benjamin Waite (Mar 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Nicola Waite | United Kingdom | 40 years | Mar 2014 | - | Director |
| Mr Benjamin Waite | United Kingdom | 42 years | Mar 2014 | - | Director |
P&L
March 2023turnover
47.6k
+23%
operating profit
5.9k
0%
gross margin
9.3%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
13.4k
+0.55%
total assets
18.7k
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ben waite ltd company details
company number
08926504
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 2014
age
10
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
5 pellew arcade teign street, teignmouth, devon, TQ14 8EB
accountant
-
auditor
-
ben waite ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ben waite ltd.
ben waite ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
