d m glazing systems limited

Dissolved 

d m glazing systems limited Company Information

Share D M GLAZING SYSTEMS LIMITED

Company Number

08029201

Shareholders

davicon mezzanine floors ltd

Group Structure

View All

Industry

Non-trading company

 

Registered Address

the wallows industrial estate, fens pool avenue, brierley hill, west midlands, DY5 1QA

d m glazing systems limited Estimated Valuation

£138.2k

Pomanda estimates the enterprise value of D M GLAZING SYSTEMS LIMITED at £138.2k based on a Turnover of £256.8k and 0.54x industry multiple (adjusted for size and gross margin).

d m glazing systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D M GLAZING SYSTEMS LIMITED at £0 based on an EBITDA of £-1 and a 4.26x industry multiple (adjusted for size and gross margin).

d m glazing systems limited Estimated Valuation

£130

Pomanda estimates the enterprise value of D M GLAZING SYSTEMS LIMITED at £130 based on Net Assets of £100 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D M Glazing Systems Limited Overview

D M Glazing Systems Limited is a dissolved company that was located in brierley hill, DY5 1QA with a Companies House number of 08029201. It operated in the non-trading company sector, SIC Code 74990. Founded in April 2012, it's largest shareholder was davicon mezzanine floors ltd with a 100% stake. The last turnover for D M Glazing Systems Limited was estimated at £256.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D M Glazing Systems Limited Health Check

Pomanda's financial health check has awarded D M Glazing Systems Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £256.8k, make it smaller than the average company (£2.6m)

£256.8k - D M Glazing Systems Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.2%)

3% - D M Glazing Systems Limited

3.2% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - D M Glazing Systems Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.7%)

0% - D M Glazing Systems Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (30)

4 - D M Glazing Systems Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - D M Glazing Systems Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.2k, this is less efficient (£126.2k)

£64.2k - D M Glazing Systems Limited

£126.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (43 days)

0 days - D M Glazing Systems Limited

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - D M Glazing Systems Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D M Glazing Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (34 weeks)

42 weeks - D M Glazing Systems Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (50.4%)

93.9% - D M Glazing Systems Limited

50.4% - Industry AVG

D M GLAZING SYSTEMS LIMITED financials

EXPORTms excel logo

D M Glazing Systems Limited's latest turnover from March 2020 is estimated at £256.8 thousand and the company has net assets of £100. According to their latest financial statements, D M Glazing Systems Limited has 4 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover256,792247,052245,392238,066207,809604,514219,870677,091
Other Income Or Grants
Cost Of Sales171,137164,613164,143160,265139,476403,215148,980452,388
Gross Profit85,65582,43981,25077,80168,333201,29970,890224,703
Admin Expenses85,65682,44881,25777,272-136,494301,207111,326249,160
Operating Profit-1-9-7529204,827-99,908-40,436-24,457
Interest Payable
Interest Receivable197812491108062
Pre-Tax Profit610205,076-99,798-40,356-24,395
Tax-122-41,015
Profit After Tax488164,061-99,798-40,356-24,395
Dividends Paid
Retained Profit488164,061-99,798-40,356-24,395
Employee Costs139,096138,202132,695128,01162,796191,53362,861187,843
Number Of Employees44442626
EBITDA*-1-9-7529204,827-99,548-40,076-24,097

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets360720
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets360720
Stock & work in progress2863,634
Trade Debtors38438438438433,85834,68510,17869,652
Group Debtors
Misc Debtors810
Cash1,2441,2441,2441,46363,22736,4227,44024,656
misc current assets
total current assets1,6281,6281,6281,84797,89571,39321,25294,308
total assets1,6281,6281,6281,84797,89571,39321,61295,028
Bank overdraft
Bank loan
Trade Creditors 8,865235,84286,263119,323
Group/Directors Accounts1,5281,5281,5281,52838,844
other short term finances
hp & lease commitments
other current liabilities21950,574
total current liabilities1,5281,5281,5281,74798,283235,84286,263119,323
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,5281,5281,5281,74798,283235,84286,263119,323
net assets100100100100-388-164,449-64,651-24,295
total shareholders funds100100100100-388-164,449-64,651-24,295
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-1-9-7529204,827-99,908-40,436-24,457
Depreciation360360360
Amortisation
Tax-122-41,015
Stock-286-3,3483,634
Debtors-34,284-1724,507-59,47469,652
Creditors-8,865-226,977149,579-33,060119,323
Accruals and Deferred Income-219-50,35550,574
Deferred Taxes & Provisions
Cash flow from operations-1-9-226-24,529-12,28828,872-17,29625,574
Investing Activities
capital expenditure-1,080
Change in Investments
cash flow from investments-1,080
Financing Activities
Bank loans
Group/Directors Accounts-37,31638,844
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest197812491108062
cash flow from financing197-37,23539,09311080162
cash and cash equivalents
cash-219-61,76426,80528,982-17,21624,656
overdraft
change in cash-219-61,76426,80528,982-17,21624,656

d m glazing systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d m glazing systems limited. Get real-time insights into d m glazing systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D M Glazing Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d m glazing systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in DY5 area or any other competitors across 12 key performance metrics.

d m glazing systems limited Ownership

D M GLAZING SYSTEMS LIMITED group structure

D M Glazing Systems Limited has no subsidiary companies.

Ultimate parent company

2 parents

D M GLAZING SYSTEMS LIMITED

08029201

D M GLAZING SYSTEMS LIMITED Shareholders

davicon mezzanine floors ltd 100%

d m glazing systems limited directors

D M Glazing Systems Limited currently has 3 directors. The longest serving directors include Mr Peter Copp (Apr 2012) and Mr Daniel Kettleborough (Apr 2012).

officercountryagestartendrole
Mr Peter Copp59 years Apr 2012- Director
Mr Daniel KettleboroughUnited Kingdom56 years Apr 2012- Director
Mr Michael Hickinbottom64 years Apr 2012- Director

P&L

March 2020

turnover

256.8k

+4%

operating profit

-1.2

0%

gross margin

33.4%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

100

0%

total assets

1.6k

0%

cash

1.2k

0%

net assets

Total assets minus all liabilities

d m glazing systems limited company details

company number

08029201

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

HASLEHURSTS LIMITED

auditor

-

address

the wallows industrial estate, fens pool avenue, brierley hill, west midlands, DY5 1QA

Bank

-

Legal Advisor

-

d m glazing systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d m glazing systems limited.

d m glazing systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D M GLAZING SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

d m glazing systems limited Companies House Filings - See Documents

datedescriptionview/download