mediacall telecom ltd
mediacall telecom ltd Company Information
Group Structure
View All
Industry
Other telecommunications activities
Registered Address
third floor 207 regent street, london, W1B 3HH
Website
-mediacall telecom ltd Estimated Valuation
Pomanda estimates the enterprise value of MEDIACALL TELECOM LTD at £78.1k based on a Turnover of £130.8k and 0.6x industry multiple (adjusted for size and gross margin).
mediacall telecom ltd Estimated Valuation
Pomanda estimates the enterprise value of MEDIACALL TELECOM LTD at £0 based on an EBITDA of £-14k and a 2.52x industry multiple (adjusted for size and gross margin).
mediacall telecom ltd Estimated Valuation
Pomanda estimates the enterprise value of MEDIACALL TELECOM LTD at £24.7k based on Net Assets of £10.3k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mediacall Telecom Ltd Overview
Mediacall Telecom Ltd is a dissolved company that was located in london, W1B 3HH with a Companies House number of 08032799. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in April 2012, it's largest shareholder was beatrice fabre with a 100% stake. The last turnover for Mediacall Telecom Ltd was estimated at £130.8k.
Upgrade for unlimited company reports & a free credit check
Mediacall Telecom Ltd Health Check
Pomanda's financial health check has awarded Mediacall Telecom Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £130.8k, make it smaller than the average company (£9.4m)
- Mediacall Telecom Ltd
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.4%)
- Mediacall Telecom Ltd
3.4% - Industry AVG
Production
with a gross margin of 19.7%, this company has a higher cost of product (39.7%)
- Mediacall Telecom Ltd
39.7% - Industry AVG
Profitability
an operating margin of -10.7% make it less profitable than the average company (4.4%)
- Mediacall Telecom Ltd
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
1 - Mediacall Telecom Ltd
45 - Industry AVG
Pay Structure
on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)
- Mediacall Telecom Ltd
£56.1k - Industry AVG
Efficiency
resulting in sales per employee of £130.8k, this is less efficient (£221.9k)
- Mediacall Telecom Ltd
£221.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mediacall Telecom Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mediacall Telecom Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mediacall Telecom Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mediacall Telecom Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mediacall Telecom Ltd
- - Industry AVG
MEDIACALL TELECOM LTD financials
Mediacall Telecom Ltd's latest turnover from May 2020 is estimated at £130.8 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Mediacall Telecom Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | 1 | |||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 1 | |||||||
| Stock & work in progress | ||||||||
| Trade Debtors | 24,520 | 30,228 | 28,350 | |||||
| Group Debtors | ||||||||
| Misc Debtors | 10,250 | 24,250 | ||||||
| Cash | 11,467 | |||||||
| misc current assets | ||||||||
| total current assets | 10,250 | 24,250 | 24,520 | 30,228 | 28,350 | 11,467 | ||
| total assets | 10,250 | 24,250 | 24,520 | 30,228 | 28,351 | 11,467 | ||
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | ||||||||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | ||||||||
| net assets | 10,250 | 24,250 | 24,520 | 30,228 | 28,351 | 11,467 | ||
| total shareholders funds | 10,250 | 24,250 | 24,520 | 30,228 | 28,351 | 11,467 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -14,000 | -270 | -5,708 | 1,878 | 28,350 | |||
| Creditors | ||||||||
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -1 | 1 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -11,467 | 11,467 | ||||||
| overdraft | ||||||||
| change in cash | -11,467 | 11,467 |
mediacall telecom ltd Credit Report and Business Information
Mediacall Telecom Ltd Competitor Analysis
Perform a competitor analysis for mediacall telecom ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in W1B area or any other competitors across 12 key performance metrics.
mediacall telecom ltd Ownership
MEDIACALL TELECOM LTD group structure
Mediacall Telecom Ltd has no subsidiary companies.
Ultimate parent company
MEDIACALL TELECOM LTD
08032799
mediacall telecom ltd directors
Mediacall Telecom Ltd currently has 1 director, Mrs Beatrice Fabre serving since Apr 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Beatrice Fabre | United Kingdom | 63 years | Apr 2012 | - | Director |
P&L
May 2020turnover
130.8k
0%
operating profit
-14k
0%
gross margin
19.7%
-1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
10.3k
-0.58%
total assets
10.3k
-0.58%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mediacall telecom ltd company details
company number
08032799
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
-
auditor
-
address
third floor 207 regent street, london, W1B 3HH
Bank
-
Legal Advisor
-
mediacall telecom ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mediacall telecom ltd.
mediacall telecom ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEDIACALL TELECOM LTD. This can take several minutes, an email will notify you when this has completed.
mediacall telecom ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
