Pomanda estimates the enterprise value of JR PARTNERS LTD at £181.5k based on a Turnover of £353.4k and 0.51x industry multiple (adjusted for size and gross margin).
jr partners ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JR PARTNERS LTD at £0 based on an EBITDA of £-12k and a 3.7x industry multiple (adjusted for size and gross margin).
jr partners ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JR PARTNERS LTD at £0 based on Net Assets of £-812.1k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jr Partners LtdOverview
Jr Partners Ltd is a dissolved company that was located in kensington, W8 6BD with a Companies House number of 08041718. It operated in the development of building projects sector, SIC Code 41100. Founded in April 2012, it's largest shareholder was
robert ian macleod cowie & executors of jacqueline cornelia schindler
with a 100% stake. The last turnover for Jr Partners Ltd was estimated at £353.4k.
Pomanda's financial health check has awarded Jr Partners Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £353.4k, make it smaller than the average company (£1.6m)
£353.4k - Jr Partners Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (1%)
-2% - Jr Partners Ltd
1% - Industry AVG
Production
with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)
33.7% - Jr Partners Ltd
33.7% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (6.5%)
-3.4% - Jr Partners Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Jr Partners Ltd
11 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
£43.6k - Jr Partners Ltd
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £176.7k, this is equally as efficient (£176.7k)
£176.7k - Jr Partners Ltd
£176.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jr Partners Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jr Partners Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jr Partners Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (23 weeks)
1 weeks - Jr Partners Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 570.3%, this is a higher level of debt than the average (65.8%)
570.3% - Jr Partners Ltd
65.8% - Industry AVG
JR PARTNERS LTD financials
EXPORT
Jr Partners Ltd's latest turnover from April 2021 is estimated at £353.4 thousand and the company has net assets of -£812.1 thousand. According to their latest financial statements, Jr Partners Ltd has 2 employees and maintains cash reserves of £26.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Turnover
353,355
153,733
370,172
380,696
3,981,674
3,719,444
3,664,077
1,833,110
80,892
Other Income Or Grants
Cost Of Sales
234,200
99,158
232,477
237,165
2,382,821
2,226,770
2,228,534
1,121,728
48,602
Gross Profit
119,155
54,575
137,695
143,531
1,598,853
1,492,674
1,435,543
711,382
32,290
Admin Expenses
131,173
56,204
195,561
270,103
1,759,085
1,647,922
1,620,746
818,752
39,871
Operating Profit
-12,018
-1,629
-57,866
-126,572
-160,232
-155,248
-185,203
-107,370
-7,581
Interest Payable
Interest Receivable
44
81
386
10
1
202
254
103
49
Pre-Tax Profit
-11,974
-1,548
-57,480
-126,562
-160,231
-155,046
-184,949
-107,267
-7,532
Tax
Profit After Tax
-11,974
-1,548
-57,480
-126,562
-160,231
-155,046
-184,949
-107,267
-7,532
Dividends Paid
Retained Profit
-11,974
-1,548
-57,480
-126,562
-160,231
-155,046
-184,949
-107,267
-7,532
Employee Costs
87,177
86,220
86,918
85,201
1,127,633
965,980
900,477
469,048
37,976
Number Of Employees
2
2
2
2
27
23
22
12
1
EBITDA*
-12,018
-1,629
-57,866
-126,572
-160,232
-155,248
-185,203
-107,370
-7,581
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Tangible Assets
450
Intangible Assets
Investments & Other
450
450
450
450
450
450
450
300
Debtors (Due After 1 year)
Total Fixed Assets
450
450
450
450
450
450
450
450
300
Stock & work in progress
Trade Debtors
282,815
308,005
329,100
185,908
250
Group Debtors
146,027
116,585
85,454
139,921
Misc Debtors
131
131
Cash
26,198
62,307
98,889
4,047
444
80,193
21,487
19,591
misc current assets
total current assets
172,225
178,892
184,474
144,099
282,815
308,449
409,293
207,395
19,841
total assets
172,675
179,342
184,924
144,549
283,265
308,899
409,743
207,845
20,141
Bank overdraft
Bank loan
Trade Creditors
78
885,597
763,193
708,991
322,144
27,173
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
984,764
979,379
983,491
885,636
total current liabilities
984,764
979,457
983,491
885,636
885,597
763,193
708,991
322,144
27,173
loans
hp & lease commitments
Accruals and Deferred Income
12,693
other liabilities
provisions
total long term liabilities
12,693
total liabilities
984,764
979,457
983,491
885,636
898,290
763,193
708,991
322,144
27,173
net assets
-812,089
-800,115
-798,567
-741,087
-615,025
-454,294
-299,248
-114,299
-7,032
total shareholders funds
-812,089
-800,115
-798,567
-741,087
-615,025
-454,294
-299,248
-114,299
-7,032
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Operating Activities
Operating Profit
-12,018
-1,629
-57,866
-126,572
-160,232
-155,248
-185,203
-107,370
-7,581
Depreciation
Amortisation
Tax
Stock
Debtors
29,442
31,000
-54,467
-142,763
-25,190
-21,095
143,192
185,658
250
Creditors
-78
78
-885,597
122,404
54,202
386,847
294,971
27,173
Accruals and Deferred Income
5,385
-4,112
97,855
872,943
12,693
Deferred Taxes & Provisions
Cash flow from operations
-36,153
-36,663
94,456
3,537
55
-79,951
58,452
1,943
19,342
Investing Activities
capital expenditure
450
-450
Change in Investments
450
-450
150
300
cash flow from investments
-150
-300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
500
-500
500
interest
44
81
386
10
1
202
254
103
49
cash flow from financing
44
81
386
510
-499
202
254
103
549
cash and cash equivalents
cash
-36,109
-36,582
94,842
4,047
-444
-79,749
58,706
1,896
19,591
overdraft
change in cash
-36,109
-36,582
94,842
4,047
-444
-79,749
58,706
1,896
19,591
jr partners ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jr partners ltd. Get real-time insights into jr partners ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jr partners ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in W 8 area or any other competitors across 12 key performance metrics.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2021
previous names
N/A
accountant
A J B SCHOLES LTD
auditor
-
address
office 4, 219 kensington high street, kensington, london, W8 6BD
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
jr partners ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jr partners ltd.
jr partners ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JR PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.
jr partners ltdCompanies House Filings - See Documents
