
Company Number
08052719
Next Accounts
Aug 2025
Shareholders
vue entertainment holdings (uk) ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
3rd floor one ariel way, westfield, london, W12 7SL
Website
https://www.vuecinemas.comPomanda estimates the enterprise value of TREGANNA BIDCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TREGANNA BIDCO LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TREGANNA BIDCO LIMITED at £0 based on Net Assets of £-13.4m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Treganna Bidco Limited is a live company located in london, W12 7SL with a Companies House number of 08052719. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2012, it's largest shareholder is vue entertainment holdings (uk) ltd with a 100% stake. Treganna Bidco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Treganna Bidco Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Treganna Bidco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (102)
- Treganna Bidco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Treganna Bidco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Treganna Bidco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Treganna Bidco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 146.7%, this is a higher level of debt than the average (69%)
- - Treganna Bidco Limited
- - Industry AVG
Treganna Bidco Limited's latest turnover from November 2023 is 0 and the company has net assets of -£13.4 million. According to their latest financial statements, we estimate that Treganna Bidco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 837,000 | 1,355,000 | 1,293,000 | 894,000 | 1,186,000 | 435,000 | ||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | 837,000 | 1,355,000 | 1,293,000 | |||||||||
Admin Expenses | 720,000 | 1,190,000 | 1,063,000 | |||||||||
Operating Profit | 117,000 | 165,000 | 230,000 | 81,000 | 418,000 | 39,000 | ||||||
Interest Payable | 2,753,000 | 1,873,000 | 1,806,000 | 1,746,000 | 1,838,000 | 1,327,000 | 1,287,000 | 1,166,000 | 1,084,000 | 1,031,000 | 944,000 | 262,000 |
Interest Receivable | 160,000 | 166,000 | 158,000 | 152,000 | 152,000 | 138,000 | 144,000 | 125,000 | 120,000 | 113,000 | 117,000 | 109,000 |
Pre-Tax Profit | -2,593,000 | -1,707,000 | -1,648,000 | -1,594,000 | -1,686,000 | -1,189,000 | -1,026,000 | -876,000 | -734,000 | -837,000 | -409,000 | -114,000 |
Tax | 226,000 | 198,000 | 175,000 | 149,000 | 172,000 | 95,000 | 28,000 | |||||
Profit After Tax | -2,593,000 | -1,707,000 | -1,648,000 | -1,594,000 | -1,686,000 | -963,000 | -828,000 | -701,000 | -585,000 | -665,000 | -314,000 | -86,000 |
Dividends Paid | ||||||||||||
Retained Profit | -2,593,000 | -1,707,000 | -1,648,000 | -1,594,000 | -1,686,000 | -963,000 | -828,000 | -701,000 | -585,000 | -665,000 | -314,000 | -86,000 |
Employee Costs | ||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* | 117,000 | 165,000 | 230,000 | 81,000 | 418,000 | 39,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||
Intangible Assets | ||||||||||||
Investments & Other | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 |
Debtors (Due After 1 year) | 15,501,000 | 10,537,000 | ||||||||||
Total Fixed Assets | 28,650,000 | 23,686,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 | 13,149,000 |
Stock & work in progress | ||||||||||||
Trade Debtors | ||||||||||||
Group Debtors | 10,077,000 | 9,920,000 | 9,768,000 | 9,389,000 | 14,151,000 | 8,238,000 | 6,905,000 | 5,320,000 | 1,207,000 | 73,000 | ||
Misc Debtors | 226,000 | 198,000 | 473,000 | 149,000 | 172,000 | 2,689,000 | 4,298,000 | |||||
Cash | 4,000 | 38,000 | ||||||||||
misc current assets | ||||||||||||
total current assets | 10,077,000 | 9,920,000 | 9,768,000 | 9,615,000 | 14,349,000 | 8,711,000 | 7,054,000 | 5,492,000 | 3,900,000 | 4,409,000 | ||
total assets | 28,650,000 | 23,686,000 | 23,226,000 | 23,069,000 | 22,917,000 | 22,764,000 | 27,498,000 | 21,860,000 | 20,203,000 | 18,641,000 | 17,049,000 | 17,558,000 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | ||||||||||||
Group/Directors Accounts | 42,020,000 | 34,463,000 | 32,296,000 | 30,491,000 | 28,745,000 | 26,906,000 | 30,677,000 | 4,724,000 | 3,532,000 | 2,469,000 | 1,243,000 | 882,000 |
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 16,762,000 | |||||||||||
total current liabilities | 42,020,000 | 34,463,000 | 32,296,000 | 30,491,000 | 28,745,000 | 26,906,000 | 30,677,000 | 4,724,000 | 3,532,000 | 2,469,000 | 1,243,000 | 17,644,000 |
loans | 19,487,000 | 18,321,000 | 17,237,000 | 16,206,000 | ||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | 19,487,000 | 18,321,000 | 17,237,000 | 16,206,000 | ||||||||
total liabilities | 42,020,000 | 34,463,000 | 32,296,000 | 30,491,000 | 28,745,000 | 26,906,000 | 30,677,000 | 24,211,000 | 21,853,000 | 19,706,000 | 17,449,000 | 17,644,000 |
net assets | -13,370,000 | -10,777,000 | -9,070,000 | -7,422,000 | -5,828,000 | -4,142,000 | -3,179,000 | -2,351,000 | -1,650,000 | -1,065,000 | -400,000 | -86,000 |
total shareholders funds | -13,370,000 | -10,777,000 | -9,070,000 | -7,422,000 | -5,828,000 | -4,142,000 | -3,179,000 | -2,351,000 | -1,650,000 | -1,065,000 | -400,000 | -86,000 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 117,000 | 165,000 | 230,000 | 81,000 | 418,000 | 39,000 | ||||||
Depreciation | ||||||||||||
Amortisation | ||||||||||||
Tax | 226,000 | 198,000 | 175,000 | 149,000 | 172,000 | 95,000 | 28,000 | |||||
Stock | ||||||||||||
Debtors | 4,964,000 | 460,000 | 157,000 | 152,000 | 153,000 | -4,734,000 | 5,638,000 | 1,657,000 | 1,562,000 | 1,596,000 | -475,000 | 4,371,000 |
Creditors | ||||||||||||
Accruals and Deferred Income | -16,762,000 | 16,762,000 | ||||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | -4,964,000 | -460,000 | -157,000 | -152,000 | -153,000 | 4,960,000 | -5,323,000 | -1,317,000 | -1,183,000 | -1,343,000 | -15,774,000 | 12,458,000 |
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 13,149,000 | |||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | 7,557,000 | 2,167,000 | 1,805,000 | 1,746,000 | 1,839,000 | -3,771,000 | 25,953,000 | 1,192,000 | 1,063,000 | 1,226,000 | 361,000 | 882,000 |
Other Short Term Loans | ||||||||||||
Long term loans | -19,487,000 | 1,166,000 | 1,084,000 | 1,031,000 | 16,206,000 | |||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | -2,593,000 | -1,707,000 | -1,648,000 | -1,594,000 | -1,686,000 | -1,189,000 | -1,143,000 | -1,041,000 | -964,000 | -918,000 | -827,000 | -153,000 |
cash flow from financing | 4,964,000 | 460,000 | 157,000 | 152,000 | 153,000 | -4,960,000 | 5,323,000 | 1,317,000 | 1,183,000 | 1,339,000 | 15,740,000 | 729,000 |
cash and cash equivalents | ||||||||||||
cash | -4,000 | -34,000 | 38,000 | |||||||||
overdraft | ||||||||||||
change in cash | -4,000 | -34,000 | 38,000 |
Perform a competitor analysis for treganna bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in W12 area or any other competitors across 12 key performance metrics.
TREGANNA BIDCO LIMITED group structure
Treganna Bidco Limited has 1 subsidiary company.
Ultimate parent company
VUE INTERNATIONAL HOLDCO LTD
#0084097
2 parents
TREGANNA BIDCO LIMITED
08052719
1 subsidiary
Treganna Bidco Limited currently has 3 directors. The longest serving directors include Mr James Richards (May 2012) and Mr Matthew Eyre (Sep 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Richards | 66 years | May 2012 | - | Director | |
Mr Matthew Eyre | United Kingdom | 62 years | Sep 2024 | - | Director |
Mrs Narinder Shergill | United Kingdom | 53 years | Oct 2024 | - | Director |
P&L
November 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-13.4m
+0.24%
total assets
28.7m
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08052719
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
3rd floor one ariel way, westfield, london, W12 7SL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to treganna bidco limited. Currently there are 5 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TREGANNA BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|