karry limited
karry limited Company Information
Company Number
08066028
Website
-Registered Address
14 chequers road, loughton, IG10 3PZ
Industry
Other personal service activities n.e.c.
Other building completion and finishing
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
doychin yordanov 50%
rusalina daskalova 50%
karry limited Estimated Valuation
Pomanda estimates the enterprise value of KARRY LIMITED at £137.9k based on a Turnover of £333.7k and 0.41x industry multiple (adjusted for size and gross margin).
karry limited Estimated Valuation
Pomanda estimates the enterprise value of KARRY LIMITED at £0 based on an EBITDA of £-1k and a 3.27x industry multiple (adjusted for size and gross margin).
karry limited Estimated Valuation
Pomanda estimates the enterprise value of KARRY LIMITED at £167 based on Net Assets of £286 and 0.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karry Limited Overview
Karry Limited is a dissolved company that was located in loughton, IG10 3PZ with a Companies House number of 08066028. It operated in the other building completion and finishing sector, SIC Code 43390. Founded in May 2012, it's largest shareholder was doychin yordanov with a 50% stake. The last turnover for Karry Limited was estimated at £333.7k.
Upgrade for unlimited company reports & a free credit check
Karry Limited Health Check
Pomanda's financial health check has awarded Karry Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £333.7k, make it smaller than the average company (£457.6k)
- Karry Limited
£457.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 325%, show it is growing at a faster rate (5.7%)
- Karry Limited
5.7% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (34.9%)
- Karry Limited
34.9% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (7.9%)
- Karry Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Karry Limited
10 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Karry Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £166.9k, this is more efficient (£116.3k)
- Karry Limited
£116.3k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (36 days)
- Karry Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (37 days)
- Karry Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Karry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Karry Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (60.2%)
99.7% - Karry Limited
60.2% - Industry AVG
KARRY LIMITED financials
Karry Limited's latest turnover from May 2018 is estimated at £333.7 thousand and the company has net assets of £286. According to their latest financial statements, Karry Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 100 | 200 | 300 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 100 | 200 | 300 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 88,015 | 12,313 | 0 | 602 | 4,315 | 3,435 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 5,978 | 1,247 | 788 | 1,503 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 88,015 | 12,313 | 5,978 | 1,849 | 5,103 | 4,938 |
| total assets | 88,015 | 12,313 | 6,078 | 2,049 | 5,403 | 4,938 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 87,729 | 10,981 | 5,971 | 1,936 | 5,332 | 3,786 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 87,729 | 10,981 | 5,971 | 1,936 | 5,332 | 3,786 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 87,729 | 10,981 | 5,971 | 1,936 | 5,332 | 3,786 |
| net assets | 286 | 1,332 | 107 | 113 | 71 | 1,152 |
| total shareholders funds | 286 | 1,332 | 107 | 113 | 71 | 1,152 |
| May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 100 | 100 | 100 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 75,702 | 12,313 | -602 | -3,713 | 880 | 3,435 |
| Creditors | 76,748 | 5,010 | 4,035 | -3,396 | 1,546 | 3,786 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -5,978 | 4,731 | 459 | -715 | 1,503 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -5,978 | 4,731 | 459 | -715 | 1,503 |
karry limited Credit Report and Business Information
Karry Limited Competitor Analysis
Perform a competitor analysis for karry limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in IG10 area or any other competitors across 12 key performance metrics.
karry limited Ownership
KARRY LIMITED group structure
Karry Limited has no subsidiary companies.
Ultimate parent company
KARRY LIMITED
08066028
karry limited directors
Karry Limited currently has 2 directors. The longest serving directors include Ms Rusalina Daskalova (May 2012) and Mr Doychin Yordanov (Jun 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Rusalina Daskalova | England | 34 years | May 2012 | - | Director |
| Mr Doychin Yordanov | England | 38 years | Jun 2013 | - | Director |
P&L
May 2018turnover
333.7k
+430%
operating profit
-1k
0%
gross margin
18.5%
-3.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
286
-0.79%
total assets
88k
+6.15%
cash
0
0%
net assets
Total assets minus all liabilities
karry limited company details
company number
08066028
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
43390 - Other building completion and finishing
incorporation date
May 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2018
address
14 chequers road, loughton, IG10 3PZ
accountant
-
auditor
-
karry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to karry limited.
karry limited Companies House Filings - See Documents
| date | description | view/download |
|---|
