wellington united ltd

Live (In Liquidation)EstablishedMicroDeclining

wellington united ltd Company Information

Share WELLINGTON UNITED LTD

Company Number

08068778

Shareholders

abdul-basit daoud

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

allen house 1 westmead road, sutton, surrey, SM1 4LA

wellington united ltd Estimated Valuation

£232.8k

Pomanda estimates the enterprise value of WELLINGTON UNITED LTD at £232.8k based on a Turnover of £80.9k and 2.88x industry multiple (adjusted for size and gross margin).

wellington united ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WELLINGTON UNITED LTD at £0 based on an EBITDA of £-11.7k and a 8.38x industry multiple (adjusted for size and gross margin).

wellington united ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WELLINGTON UNITED LTD at £0 based on Net Assets of £-473.5k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wellington United Ltd Overview

Wellington United Ltd is a live company located in surrey, SM1 4LA with a Companies House number of 08068778. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2012, it's largest shareholder is abdul-basit daoud with a 100% stake. Wellington United Ltd is a established, micro sized company, Pomanda has estimated its turnover at £80.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wellington United Ltd Health Check

Pomanda's financial health check has awarded Wellington United Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £80.9k, make it smaller than the average company (£285.4k)

£80.9k - Wellington United Ltd

£285.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.4%)

-3% - Wellington United Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - Wellington United Ltd

74.6% - Industry AVG

profitability

Profitability

an operating margin of -14.8% make it less profitable than the average company (6.9%)

-14.8% - Wellington United Ltd

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Wellington United Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Wellington United Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.9k, this is equally as efficient (£81.5k)

£80.9k - Wellington United Ltd

£81.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wellington United Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 462 days, this is slower than average (30 days)

462 days - Wellington United Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wellington United Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (51 weeks)

0 weeks - Wellington United Ltd

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 468.9%, this is a higher level of debt than the average (51%)

468.9% - Wellington United Ltd

51% - Industry AVG

WELLINGTON UNITED LTD financials

EXPORTms excel logo

Wellington United Ltd's latest turnover from May 2021 is estimated at £80.9 thousand and the company has net assets of -£473.5 thousand. According to their latest financial statements, Wellington United Ltd has 1 employee and maintains cash reserves of £49 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover80,89432,42889,096128,473164,850228,27612,3815,380
Other Income Or Grants
Cost Of Sales20,5656,67417,54420,61779,994127,6866,7283,050
Gross Profit60,33025,75471,552107,85684,857100,5915,6522,331
Admin Expenses72,303113,6281139,466172,161132,521170,88578,39551,378
Operating Profit-11,973-87,874-1-67,914-64,305-47,664-70,294-72,743-49,047
Interest Payable1,220610
Interest Receivable10101
Pre-Tax Profit-13,183-88,474-67,914-64,305-47,664-70,294-72,743-49,047
Tax
Profit After Tax-13,183-88,474-67,914-64,305-47,664-70,294-72,743-49,047
Dividends Paid
Retained Profit-13,183-88,474-67,914-64,305-47,664-70,294-72,743-49,047
Employee Costs36,08134,45931,44530,93171,22766,58234,61333,151
Number Of Employees11112211
EBITDA*-11,717-87,855-1-67,885-64,269-47,618-70,238-72,672-49,047

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets124,492123,544123,586123,586123,615123,651123,697123,753123,470
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,1761,176
Total Fixed Assets125,668124,720123,586123,586123,615123,651123,697123,753123,470
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,6452,645
Cash4919,68398986815152177
misc current assets
total current assets2,69422,32898986815152177
total assets128,362147,048123,684123,684123,683123,666123,849123,754123,547
Bank overdraft
Bank loan
Trade Creditors 26,08013,13092,10729,00032,5552,339900
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,87510,9107,2007,2005,9854,770
total current liabilities34,95524,0407,2007,20098,09233,77032,5552,339900
loans20,00020,000
hp & lease commitments
Accruals and Deferred Income
other liabilities546,931563,349488,351488,351329,544329,544283,278243,105171,594
provisions
total long term liabilities566,931583,349488,351488,351329,544329,544283,278243,105171,594
total liabilities601,886607,389495,551495,551427,636363,314315,833245,444172,494
net assets-473,524-460,341-371,867-371,867-303,953-239,648-191,984-121,690-48,947
total shareholders funds-473,524-460,341-371,867-371,867-303,953-239,648-191,984-121,690-48,947
May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit-11,973-87,874-1-67,914-64,305-47,664-70,294-72,743-49,047
Depreciation256192936465671
Amortisation
Tax
Stock
Debtors3,821
Creditors12,95013,130-92,10763,107-3,55530,2161,439900
Accruals and Deferred Income-2,0353,7101,2151,2154,770
Deferred Taxes & Provisions
Cash flow from operations-802-74,836-1-158,77753-46,403-40,022-71,233-48,147
Investing Activities
capital expenditure-1,20423-354-123,470
Change in Investments
cash flow from investments-1,20423-354-123,470
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans20,000
Hire Purchase and Lease Commitments
other long term liabilities-16,41874,998158,80746,26640,17371,511171,594
share issue100
interest-1,210-6001
cash flow from financing-17,62894,3981158,80746,26640,17371,511171,694
cash and cash equivalents
cash-19,63419,5853053-137151-7677
overdraft
change in cash-19,63419,5853053-137151-7677

wellington united ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wellington united ltd. Get real-time insights into wellington united ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wellington United Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wellington united ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM1 area or any other competitors across 12 key performance metrics.

wellington united ltd Ownership

WELLINGTON UNITED LTD group structure

Wellington United Ltd has no subsidiary companies.

Ultimate parent company

WELLINGTON UNITED LTD

08068778

WELLINGTON UNITED LTD Shareholders

abdul-basit daoud 100%

wellington united ltd directors

Wellington United Ltd currently has 2 directors. The longest serving directors include Mr Abdul-Basit Daoud (May 2012) and Mr Abdul-Basit Daoud (May 2012).

officercountryagestartendrole
Mr Abdul-Basit Daoud68 years May 2012- Director
Mr Abdul-Basit DaoudEngland68 years May 2012- Director

P&L

May 2021

turnover

80.9k

+149%

operating profit

-12k

0%

gross margin

74.6%

-6.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2021

net assets

-473.5k

+0.03%

total assets

128.4k

-0.13%

cash

49

-1%

net assets

Total assets minus all liabilities

wellington united ltd company details

company number

08068778

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2021

previous names

N/A

accountant

COHEN & CO ACCOUNTANTS

auditor

-

address

allen house 1 westmead road, sutton, surrey, SM1 4LA

Bank

-

Legal Advisor

-

wellington united ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wellington united ltd.

wellington united ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLINGTON UNITED LTD. This can take several minutes, an email will notify you when this has completed.

wellington united ltd Companies House Filings - See Documents

datedescriptionview/download