s j building solutions ltd. Company Information
Group Structure
View All
Industry
Other building completion and finishing
Registered Address
61 church road, albrighton, wolverhampton, west midlands, WV7 3LH
Website
sjbuildingsolutions.coms j building solutions ltd. Estimated Valuation
Pomanda estimates the enterprise value of S J BUILDING SOLUTIONS LTD. at £537k based on a Turnover of £1.6m and 0.33x industry multiple (adjusted for size and gross margin).
s j building solutions ltd. Estimated Valuation
Pomanda estimates the enterprise value of S J BUILDING SOLUTIONS LTD. at £83k based on an EBITDA of £27.2k and a 3.05x industry multiple (adjusted for size and gross margin).
s j building solutions ltd. Estimated Valuation
Pomanda estimates the enterprise value of S J BUILDING SOLUTIONS LTD. at £0 based on Net Assets of £-29.2k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S J Building Solutions Ltd. Overview
S J Building Solutions Ltd. is a live company located in wolverhampton, WV7 3LH with a Companies House number of 08075397. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in May 2012, it's largest shareholder is szymon jakubowski with a 100% stake. S J Building Solutions Ltd. is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
S J Building Solutions Ltd. Health Check
Pomanda's financial health check has awarded S J Building Solutions Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.6m, make it larger than the average company (£350.2k)
- S J Building Solutions Ltd.
£350.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.8%)
- S J Building Solutions Ltd.
6.8% - Industry AVG
Production
with a gross margin of 14.3%, this company has a higher cost of product (25.8%)
- S J Building Solutions Ltd.
25.8% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (7%)
- S J Building Solutions Ltd.
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - S J Building Solutions Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)
- S J Building Solutions Ltd.
£31.7k - Industry AVG
Efficiency
resulting in sales per employee of £543.5k, this is more efficient (£130.7k)
- S J Building Solutions Ltd.
£130.7k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (49 days)
- S J Building Solutions Ltd.
49 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (30 days)
- S J Building Solutions Ltd.
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S J Building Solutions Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S J Building Solutions Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.8%, this is a higher level of debt than the average (72.3%)
106.8% - S J Building Solutions Ltd.
72.3% - Industry AVG
S J BUILDING SOLUTIONS LTD. financials
S J Building Solutions Ltd.'s latest turnover from April 2023 is estimated at £1.6 million and the company has net assets of -£29.2 thousand. According to their latest financial statements, S J Building Solutions Ltd. has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 33,429 | 57,387 | 77,470 | 92,238 | 246,243 | 276,114 | 188,382 | 213,583 | 103,257 | 38,564 | 21,624 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 33,429 | 57,387 | 77,470 | 92,238 | 246,243 | 276,114 | 188,382 | 213,583 | 103,257 | 38,564 | 21,624 |
Stock & work in progress | 0 | 0 | 150,000 | 162,000 | 50,000 | 245,662 | 110,000 | 0 | 0 | 0 | 0 |
Trade Debtors | 385,229 | 349,724 | 38,378 | 150,640 | 79,849 | 149,323 | 143,679 | 127,127 | 75,721 | 123,691 | 7,248 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 10,500 | 5,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 72,741 | 0 | 3,588 | 0 | 30,890 | 4,933 | 119,857 | 92,917 | 8,770 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 395,729 | 354,874 | 261,119 | 312,640 | 133,437 | 394,985 | 284,569 | 132,060 | 195,578 | 216,608 | 16,018 |
total assets | 429,158 | 412,261 | 338,589 | 404,878 | 379,680 | 671,099 | 472,951 | 345,643 | 298,835 | 255,172 | 37,642 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 418,105 | 341,202 | 214,630 | 274,184 | 304,244 | 478,960 | 338,716 | 176,420 | 167,164 | 214,623 | 80,460 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 418,105 | 341,202 | 214,630 | 274,184 | 304,244 | 478,960 | 338,716 | 176,420 | 167,164 | 214,623 | 80,460 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 40,213 | 116,629 | 92,528 | 143,628 | 128,996 | 159,427 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 40,213 | 120,629 | 92,528 | 143,628 | 128,996 | 159,427 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 458,318 | 461,831 | 307,158 | 417,812 | 433,240 | 638,387 | 338,716 | 176,420 | 167,164 | 214,623 | 80,460 |
net assets | -29,160 | -49,570 | 31,431 | -12,934 | -53,560 | 32,712 | 134,235 | 169,223 | 131,671 | 40,549 | -42,818 |
total shareholders funds | -29,160 | -49,570 | 31,431 | -12,934 | -53,560 | 32,712 | 134,235 | 169,223 | 131,671 | 40,549 | -42,818 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 23,097 | 26,786 | 27,528 | 28,221 | 13,863 | 16,337 | 17,435 | 5,911 | 3,090 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||
Stock | 0 | -150,000 | -12,000 | 112,000 | -195,662 | 135,662 | 110,000 | 0 | 0 | 0 | 0 |
Debtors | 40,855 | 316,496 | -112,262 | 70,791 | -69,474 | 5,644 | 16,552 | 51,406 | -47,970 | 116,443 | 7,248 |
Creditors | 76,903 | 126,572 | -59,554 | -30,060 | -174,716 | 140,244 | 162,296 | 9,256 | -47,459 | 134,163 | 80,460 |
Accruals and Deferred Income | -4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -76,416 | 24,101 | -51,100 | 14,632 | -30,431 | 159,427 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | -72,741 | 72,741 | -3,588 | 3,588 | -30,890 | 25,957 | -114,924 | 26,940 | 84,147 | 8,770 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -72,741 | 72,741 | -3,588 | 3,588 | -30,890 | 25,957 | -114,924 | 26,940 | 84,147 | 8,770 |
s j building solutions ltd. Credit Report and Business Information
S J Building Solutions Ltd. Competitor Analysis
Perform a competitor analysis for s j building solutions ltd. by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WV7 area or any other competitors across 12 key performance metrics.
s j building solutions ltd. Ownership
S J BUILDING SOLUTIONS LTD. group structure
S J Building Solutions Ltd. has no subsidiary companies.
Ultimate parent company
S J BUILDING SOLUTIONS LTD.
08075397
s j building solutions ltd. directors
S J Building Solutions Ltd. currently has 1 director, Szymon Jakubowski serving since May 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Szymon Jakubowski | England | 45 years | May 2012 | - | Director |
P&L
April 2023turnover
1.6m
+21%
operating profit
27.2k
0%
gross margin
14.4%
+1.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-29.2k
-0.41%
total assets
429.2k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
s j building solutions ltd. company details
company number
08075397
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
61 church road, albrighton, wolverhampton, west midlands, WV7 3LH
Bank
-
Legal Advisor
-
s j building solutions ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s j building solutions ltd..
s j building solutions ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S J BUILDING SOLUTIONS LTD.. This can take several minutes, an email will notify you when this has completed.
s j building solutions ltd. Companies House Filings - See Documents
date | description | view/download |
---|