aesc limited

4

aesc limited Company Information

Share AESC LIMITED
Live 
EstablishedSmallDeclining

Company Number

08091881

Registered Address

20 plymouth road, barnt green, birmingham, B45 8JA

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Charles Connell12 Years

Sally Connell0 Years

Shareholders

sally ann connell 50%

charles clark connell 50%

aesc limited Estimated Valuation

£339.3k

Pomanda estimates the enterprise value of AESC LIMITED at £339.3k based on a Turnover of £721k and 0.47x industry multiple (adjusted for size and gross margin).

aesc limited Estimated Valuation

£208.7k

Pomanda estimates the enterprise value of AESC LIMITED at £208.7k based on an EBITDA of £62.1k and a 3.36x industry multiple (adjusted for size and gross margin).

aesc limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AESC LIMITED at £1.3m based on Net Assets of £488.6k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aesc Limited Overview

Aesc Limited is a live company located in birmingham, B45 8JA with a Companies House number of 08091881. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2012, it's largest shareholder is sally ann connell with a 50% stake. Aesc Limited is a established, small sized company, Pomanda has estimated its turnover at £721k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aesc Limited Health Check

Pomanda's financial health check has awarded Aesc Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £721k, make it larger than the average company (£301k)

£721k - Aesc Limited

£301k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.3%)

-7% - Aesc Limited

6.3% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (55.3%)

25.6% - Aesc Limited

55.3% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it as profitable than the average company (8.5%)

8.6% - Aesc Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Aesc Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Aesc Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £360.5k, this is more efficient (£109.5k)

£360.5k - Aesc Limited

£109.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 273 days, this is later than average (72 days)

273 days - Aesc Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (27 days)

40 days - Aesc Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aesc Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aesc Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.9%, this is a lower level of debt than the average (56.4%)

10.9% - Aesc Limited

56.4% - Industry AVG

AESC LIMITED financials

EXPORTms excel logo

Aesc Limited's latest turnover from June 2023 is estimated at £721 thousand and the company has net assets of £488.6 thousand. According to their latest financial statements, Aesc Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover721,037511,554578,102910,326748,522783,751969,234139,75448,36362,94954,345
Other Income Or Grants00000000000
Cost Of Sales536,440383,665436,348686,618553,870561,268669,24799,06034,35643,80237,740
Gross Profit184,597127,889141,754223,708194,652222,484299,98740,69414,00819,14716,604
Admin Expenses122,517204,057252,10179,7045,664258,997166,928142-67,148-115,330-87,752
Operating Profit62,080-76,168-110,347144,004188,988-36,513133,05940,55281,156134,477104,356
Interest Payable00000000000
Interest Receivable0000004051,5881,374909313
Pre-Tax Profit62,080-76,168-110,347144,004188,988-36,513133,46442,14082,530135,386104,669
Tax-15,52000-27,361-35,9080-25,358-8,428-16,506-28,431-24,074
Profit After Tax46,560-76,168-110,347116,643153,080-36,513108,10633,71266,024106,95580,595
Dividends Paid00000000000
Retained Profit46,560-76,168-110,347116,643153,080-36,513108,10633,71266,024106,95580,595
Employee Costs83,39781,19040,00035,75246,141188,401221,41251,62750,57851,84252,084
Number Of Employees22111451111
EBITDA*62,080-76,168-110,347144,004188,988-36,513133,05940,89581,614135,087105,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets9091,2121,2953264355807731,0301,3731,8312,441
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets9091,2121,2953264355807731,0301,3731,8312,441
Stock & work in progress00000000000
Trade Debtors541,271417,515521,690693,320553,830410,239481,93140,8597,38311,33011,007
Group Debtors00000000000
Misc Debtors6,17832,833000000000
Cash0000000324,184311,113238,373125,185
misc current assets00019,00039,0827,50000000
total current assets547,449450,348521,690712,320592,912417,739481,931365,043318,496249,703136,192
total assets548,358451,560522,985712,646593,347418,319482,704366,073319,869251,534138,633
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 59,7119,4734,73084,04481,38859,44087,31278,68766,19563,88457,938
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities59,7119,4734,73084,04481,38859,44087,31278,68766,19563,88457,938
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities59,7119,4734,73084,04481,38859,44087,31278,68766,19563,88457,938
net assets488,647442,087518,255628,602511,959358,879395,392287,386253,674187,65080,695
total shareholders funds488,647442,087518,255628,602511,959358,879395,392287,386253,674187,65080,695
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit62,080-76,168-110,347144,004188,988-36,513133,05940,55281,156134,477104,356
Depreciation0000000343458610814
Amortisation00000000000
Tax-15,52000-27,361-35,9080-25,358-8,428-16,506-28,431-24,074
Stock00000000000
Debtors97,101-71,342-171,630139,490143,591-71,692441,07233,476-3,94732311,007
Creditors50,2384,743-79,3142,65621,948-27,8728,62512,4922,3115,94657,938
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-303-83-18,031-20,19131,4377,307-324,74611,48371,366112,279128,027
Investing Activities
capital expenditure30383-969109145193257000-3,255
Change in Investments00000000000
cash flow from investments30383-969109145193257000-3,255
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-100000100
interest0000004051,5881,374909313
cash flow from financing0000003051,5881,374909413
cash and cash equivalents
cash000000-324,18413,07172,740113,188125,185
overdraft00000000000
change in cash000000-324,18413,07172,740113,188125,185

aesc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aesc limited. Get real-time insights into aesc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aesc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aesc limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B45 area or any other competitors across 12 key performance metrics.

aesc limited Ownership

AESC LIMITED group structure

Aesc Limited has no subsidiary companies.

Ultimate parent company

AESC LIMITED

08091881

AESC LIMITED Shareholders

sally ann connell 50%
charles clark connell 50%

aesc limited directors

Aesc Limited currently has 2 directors. The longest serving directors include Mr Charles Connell (Jun 2012) and Ms Sally Connell (Apr 2024).

officercountryagestartendrole
Mr Charles ConnellEngland64 years Jun 2012- Director
Ms Sally ConnellEngland56 years Apr 2024- Director

P&L

June 2023

turnover

721k

+41%

operating profit

62.1k

0%

gross margin

25.7%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

488.6k

+0.11%

total assets

548.4k

+0.21%

cash

0

0%

net assets

Total assets minus all liabilities

aesc limited company details

company number

08091881

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

20 plymouth road, barnt green, birmingham, B45 8JA

Bank

-

Legal Advisor

-

aesc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aesc limited.

charges

aesc limited Companies House Filings - See Documents

datedescriptionview/download