pyb consultancy limited
pyb consultancy limited Company Information
Company Number
08337361
Website
-Registered Address
30 st. pauls square, birmingham, west midlands, B3 1QZ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
peter charles beddoes 50%
yvonne jane beddoes 50%
pyb consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of PYB CONSULTANCY LIMITED at £264.6k based on a Turnover of £565.7k and 0.47x industry multiple (adjusted for size and gross margin).
pyb consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of PYB CONSULTANCY LIMITED at £57.2k based on an EBITDA of £17.1k and a 3.34x industry multiple (adjusted for size and gross margin).
pyb consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of PYB CONSULTANCY LIMITED at £1.1m based on Net Assets of £414.1k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pyb Consultancy Limited Overview
Pyb Consultancy Limited is a dissolved company that was located in west midlands, B3 1QZ with a Companies House number of 08337361. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2012, it's largest shareholder was peter charles beddoes with a 50% stake. The last turnover for Pyb Consultancy Limited was estimated at £565.7k.
Upgrade for unlimited company reports & a free credit check
Pyb Consultancy Limited Health Check
Pomanda's financial health check has awarded Pyb Consultancy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £565.7k, make it larger than the average company (£174.7k)
- Pyb Consultancy Limited
£174.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.9%)
- Pyb Consultancy Limited
4.9% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (58.9%)
- Pyb Consultancy Limited
58.9% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (9%)
- Pyb Consultancy Limited
9% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Pyb Consultancy Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
- Pyb Consultancy Limited
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £282.9k, this is more efficient (£102.9k)
- Pyb Consultancy Limited
£102.9k - Industry AVG
Debtor Days
it gets paid by customers after 274 days, this is later than average (74 days)
- Pyb Consultancy Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (34 days)
- Pyb Consultancy Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pyb Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pyb Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (57.4%)
2.8% - Pyb Consultancy Limited
57.4% - Industry AVG
PYB CONSULTANCY LIMITED financials
Pyb Consultancy Limited's latest turnover from April 2020 is estimated at £565.7 thousand and the company has net assets of £414.1 thousand. According to their latest financial statements, Pyb Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 6,463 | 8,618 | 10,767 | 2,594 | 1,502 | 684 | 913 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 6,463 | 8,618 | 10,767 | 2,594 | 1,502 | 684 | 913 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 425,835 | 426,730 | 397,090 | 299,488 | 295,998 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 157,567 | 132,417 | 80,614 |
| misc current assets | 0 | 81 | 81 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 425,835 | 426,811 | 397,171 | 299,488 | 295,998 | 157,567 | 132,417 | 80,614 |
| total assets | 425,835 | 433,274 | 405,789 | 310,255 | 298,592 | 159,069 | 133,101 | 81,527 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,739 | 30,996 | 48,738 | 11,663 | 39,216 | 24,117 | 21,933 | 35,015 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 10,739 | 30,996 | 48,738 | 11,663 | 39,216 | 24,117 | 21,933 | 35,015 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 973 | 2,015 | 2,250 | 1,606 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 300 | 137 | 183 |
| total long term liabilities | 973 | 2,015 | 2,250 | 1,606 | 0 | 300 | 137 | 183 |
| total liabilities | 11,712 | 33,011 | 50,988 | 13,269 | 39,216 | 24,417 | 22,070 | 35,198 |
| net assets | 414,123 | 400,263 | 354,801 | 296,986 | 259,376 | 134,652 | 111,031 | 46,329 |
| total shareholders funds | 414,123 | 400,263 | 354,801 | 296,986 | 259,376 | 134,652 | 111,031 | 46,329 |
| Apr 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 500 | 229 | 305 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -895 | 29,640 | 97,602 | 3,490 | 295,998 | 0 | 0 | 0 |
| Creditors | -20,257 | -17,742 | 37,075 | -27,553 | 15,099 | 2,184 | -13,082 | 35,015 |
| Accruals and Deferred Income | -1,042 | -235 | 644 | 1,606 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -300 | 163 | -46 | 183 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -157,567 | 25,150 | 51,803 | 80,614 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -157,567 | 25,150 | 51,803 | 80,614 |
pyb consultancy limited Credit Report and Business Information
Pyb Consultancy Limited Competitor Analysis
Perform a competitor analysis for pyb consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.
pyb consultancy limited Ownership
PYB CONSULTANCY LIMITED group structure
Pyb Consultancy Limited has no subsidiary companies.
Ultimate parent company
PYB CONSULTANCY LIMITED
08337361
pyb consultancy limited directors
Pyb Consultancy Limited currently has 2 directors. The longest serving directors include Mr Peter Beddoes (Dec 2012) and Mrs Yvonne Beddoes (Dec 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Beddoes | 70 years | Dec 2012 | - | Director | |
| Mrs Yvonne Beddoes | 69 years | Dec 2012 | - | Director |
P&L
April 2020turnover
565.7k
-9%
operating profit
17.1k
0%
gross margin
25.5%
+5.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
414.1k
+0.03%
total assets
425.8k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
pyb consultancy limited company details
company number
08337361
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2020
previous names
N/A
accountant
-
auditor
-
address
30 st. pauls square, birmingham, west midlands, B3 1QZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
pyb consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pyb consultancy limited.
pyb consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
