uk fresh development limited

uk fresh development limited Company Information

Share UK FRESH DEVELOPMENT LIMITED
Live 
EstablishedMicroDeclining

Company Number

08124066

Industry

Other education n.e.c.

 

Management consultancy activities (other than financial management)

 
View All 

Directors

Graham Moates

Shareholders

graham moates

Group Structure

View All

Contact

Registered Address

24 brynards hill, royal wootton bassett, wiltshire, SN4 7ER

Website

-

uk fresh development limited Estimated Valuation

£194.5k

Pomanda estimates the enterprise value of UK FRESH DEVELOPMENT LIMITED at £194.5k based on a Turnover of £396.7k and 0.49x industry multiple (adjusted for size and gross margin).

uk fresh development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FRESH DEVELOPMENT LIMITED at £0 based on an EBITDA of £-14.3k and a 3.3x industry multiple (adjusted for size and gross margin).

uk fresh development limited Estimated Valuation

£465.2k

Pomanda estimates the enterprise value of UK FRESH DEVELOPMENT LIMITED at £465.2k based on Net Assets of £195k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Fresh Development Limited Overview

Uk Fresh Development Limited is a live company located in wiltshire, SN4 7ER with a Companies House number of 08124066. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2012, it's largest shareholder is graham moates with a 100% stake. Uk Fresh Development Limited is a established, micro sized company, Pomanda has estimated its turnover at £396.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Fresh Development Limited Health Check

Pomanda's financial health check has awarded Uk Fresh Development Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £396.7k, make it smaller than the average company (£930.1k)

£396.7k - Uk Fresh Development Limited

£930.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.5%)

-9% - Uk Fresh Development Limited

5.5% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a higher cost of product (53.5%)

27.3% - Uk Fresh Development Limited

53.5% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (6.5%)

-3.6% - Uk Fresh Development Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Uk Fresh Development Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Uk Fresh Development Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £396.7k, this is more efficient (£96.8k)

£396.7k - Uk Fresh Development Limited

£96.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (47 days)

172 days - Uk Fresh Development Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (28 days)

0 days - Uk Fresh Development Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Fresh Development Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Fresh Development Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (44.4%)

0% - Uk Fresh Development Limited

44.4% - Industry AVG

UK FRESH DEVELOPMENT LIMITED financials

EXPORTms excel logo

Uk Fresh Development Limited's latest turnover from June 2023 is estimated at £396.7 thousand and the company has net assets of £195 thousand. According to their latest financial statements, Uk Fresh Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Turnover396,687391,101577,879529,769536,735623,2911,001,7731,243,148692,09613,38014,085
Other Income Or Grants00000000000
Cost Of Sales288,468287,883427,206387,476392,170446,045713,246886,716499,5449,53510,014
Gross Profit108,219103,218150,673142,292144,564177,247288,527356,432192,5513,8454,072
Admin Expenses122,532140,993165,169148,624158,593212,257251,123211,943106,395-42,345-80,158
Operating Profit-14,313-37,775-14,496-6,332-14,029-35,01037,404144,48986,15646,19084,230
Interest Payable00000000000
Interest Receivable00000000285476191
Pre-Tax Profit-14,313-37,775-14,496-6,332-14,029-35,01037,404144,48986,44146,66684,421
Tax000000-7,107-28,898-17,288-9,800-19,417
Profit After Tax-14,313-37,775-14,496-6,332-14,029-35,01030,297115,59169,15336,86665,004
Dividends Paid00000000000
Retained Profit-14,313-37,775-14,496-6,332-14,029-35,01030,297115,59169,15336,86665,004
Employee Costs42,29440,61339,00536,96839,954197,781304,608354,947197,55439,46639,138
Number Of Employees11111589511
EBITDA*-14,313-37,775-14,496-6,332-14,029-35,01037,404144,48986,15646,19084,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Tangible Assets7,9507,9507,9507,9507,9507,9507,9507,9508,84400
Intangible Assets00000000000
Investments & Other0000000007,9507,950
Debtors (Due After 1 year)00000000000
Total Fixed Assets7,9507,9507,9507,9507,9507,9507,9507,9508,8447,9507,950
Stock & work in progress00000000000
Trade Debtors187,056201,369239,094202,565210,798222,927328,505344,279186,6955001,052
Group Debtors00000000000
Misc Debtors00051,02551,024000000
Cash000000000114,15976,298
misc current assets0000051,02551,0250000
total current assets187,056201,369239,094253,590261,822273,952379,530344,279186,695114,65977,350
total assets195,006209,319247,044261,540269,772281,902387,480352,229195,539122,60985,300
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 5050000169,63365,61524,41620,63920,196
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities5050000169,63365,61524,41620,63920,196
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income0000009360000
other liabilities00001,900000000
provisions00000000000
total long term liabilities00001,90009360000
total liabilities5050001,900170,56965,61524,41620,63920,196
net assets194,956209,269247,044261,540267,872281,901316,911286,614171,123101,97065,104
total shareholders funds194,956209,269247,044261,540267,872281,901316,911286,614171,123101,97065,104
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013
Operating Activities
Operating Profit-14,313-37,775-14,496-6,332-14,029-35,01037,404144,48986,15646,19084,230
Depreciation00000000000
Amortisation00000000000
Tax000000-7,107-28,898-17,288-9,800-19,417
Stock00000000000
Debtors-14,313-37,725-14,496-8,23238,895-105,578-15,774157,584186,195-5521,052
Creditors05000-1-69,6324,01841,1993,77744320,196
Accruals and Deferred Income00000-9369360000
Deferred Taxes & Provisions00000000000
Cash flow from operations0001,900-52,925051,025-794-113,55037,38583,957
Investing Activities
capital expenditure0000000894-8,84400
Change in Investments00000000-7,95007,950
cash flow from investments0000000894-8940-7,950
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000-1,9001,900000000
share issue0000000-10000100
interest00000000285476191
cash flow from financing000-1,9001,90000-100285476291
cash and cash equivalents
cash00000000-114,15937,86176,298
overdraft00000000000
change in cash00000000-114,15937,86176,298

uk fresh development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk fresh development limited. Get real-time insights into uk fresh development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Fresh Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk fresh development limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN4 area or any other competitors across 12 key performance metrics.

uk fresh development limited Ownership

UK FRESH DEVELOPMENT LIMITED group structure

Uk Fresh Development Limited has no subsidiary companies.

Ultimate parent company

UK FRESH DEVELOPMENT LIMITED

08124066

UK FRESH DEVELOPMENT LIMITED Shareholders

graham moates 100%

uk fresh development limited directors

Uk Fresh Development Limited currently has 1 director, Mr Graham Moates serving since Jun 2012.

officercountryagestartendrole
Mr Graham MoatesEngland55 years Jun 2012- Director

P&L

June 2023

turnover

396.7k

+1%

operating profit

-14.3k

0%

gross margin

27.3%

+3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

195k

-0.07%

total assets

195k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

uk fresh development limited company details

company number

08124066

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

85590 - Other education n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

24 brynards hill, royal wootton bassett, wiltshire, SN4 7ER

Bank

-

Legal Advisor

-

uk fresh development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk fresh development limited.

uk fresh development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK FRESH DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

uk fresh development limited Companies House Filings - See Documents

datedescriptionview/download