apotheosis coaching ltd
apotheosis coaching ltd Company Information
Company Number
08124682
Next Accounts
Mar 2025
Shareholders
elise anne moore-searson
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
4 meldon close, london, SW6 2AW
Website
www.apotheosis-coaching.comapotheosis coaching ltd Estimated Valuation
Pomanda estimates the enterprise value of APOTHEOSIS COACHING LTD at £85.8k based on a Turnover of £154.5k and 0.56x industry multiple (adjusted for size and gross margin).
apotheosis coaching ltd Estimated Valuation
Pomanda estimates the enterprise value of APOTHEOSIS COACHING LTD at £2.2k based on an EBITDA of £555 and a 3.99x industry multiple (adjusted for size and gross margin).
apotheosis coaching ltd Estimated Valuation
Pomanda estimates the enterprise value of APOTHEOSIS COACHING LTD at £0 based on Net Assets of £-13.3k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Apotheosis Coaching Ltd Overview
Apotheosis Coaching Ltd is a live company located in london, SW6 2AW with a Companies House number of 08124682. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2012, it's largest shareholder is elise anne moore-searson with a 100% stake. Apotheosis Coaching Ltd is a established, micro sized company, Pomanda has estimated its turnover at £154.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Apotheosis Coaching Ltd Health Check
Pomanda's financial health check has awarded Apotheosis Coaching Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £154.5k, make it smaller than the average company (£3.7m)
- Apotheosis Coaching Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)
- Apotheosis Coaching Ltd
4.7% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Apotheosis Coaching Ltd
37.8% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.2%)
- Apotheosis Coaching Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Apotheosis Coaching Ltd
24 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Apotheosis Coaching Ltd
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £154.5k, this is equally as efficient (£154.5k)
- Apotheosis Coaching Ltd
£154.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Apotheosis Coaching Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Apotheosis Coaching Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Apotheosis Coaching Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (24 weeks)
4 weeks - Apotheosis Coaching Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 695.4%, this is a higher level of debt than the average (61.6%)
695.4% - Apotheosis Coaching Ltd
61.6% - Industry AVG
APOTHEOSIS COACHING LTD financials
Apotheosis Coaching Ltd's latest turnover from June 2023 is estimated at £154.5 thousand and the company has net assets of -£13.3 thousand. According to their latest financial statements, Apotheosis Coaching Ltd has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,013 | 1,862 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,013 | 1,862 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 100 | 100 | 100 | 100 | 100 | 100 | 1,100 | 100 | 0 | 0 | 0 |
| Cash | 1,125 | 592 | 4,571 | 2,032 | 4,633 | 518 | 15 | 57 | 423 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,225 | 692 | 4,671 | 2,132 | 4,733 | 618 | 1,115 | 157 | 523 | 0 | 0 |
| total assets | 2,238 | 2,554 | 6,721 | 2,132 | 4,733 | 618 | 1,115 | 157 | 523 | 0 | 0 |
| Bank overdraft | 1,475 | 1,475 | 860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,234 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,523 | 8,478 | 8,878 | 8,378 | 7,131 | 2,853 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,998 | 9,953 | 9,738 | 8,378 | 7,131 | 2,853 | 0 | 0 | 3,234 | 0 | 0 |
| loans | 3,565 | 5,040 | 6,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 450 | 4,114 | 2,917 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,565 | 5,040 | 6,515 | 0 | 0 | 450 | 4,114 | 2,917 | 0 | 0 | 0 |
| total liabilities | 15,563 | 14,993 | 16,253 | 8,378 | 7,131 | 3,303 | 4,114 | 2,917 | 3,234 | 0 | 0 |
| net assets | -13,325 | -12,439 | -9,532 | -6,246 | -2,398 | -2,685 | -2,999 | -2,760 | -2,711 | 0 | 0 |
| total shareholders funds | -13,325 | -12,439 | -9,532 | -6,246 | -2,398 | -2,685 | -2,999 | -2,760 | -2,711 | 0 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 849 | 849 | 683 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 | 100 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,234 | 3,234 | 0 | 0 |
| Accruals and Deferred Income | 2,045 | -400 | 500 | 1,247 | 3,828 | -811 | 1,197 | 2,917 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,475 | -1,475 | 6,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 533 | -3,979 | 2,539 | -2,601 | 4,115 | 503 | -42 | -366 | 423 | 0 | 0 |
| overdraft | 0 | 615 | 860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 533 | -4,594 | 1,679 | -2,601 | 4,115 | 503 | -42 | -366 | 423 | 0 | 0 |
apotheosis coaching ltd Credit Report and Business Information
Apotheosis Coaching Ltd Competitor Analysis
Perform a competitor analysis for apotheosis coaching ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.
apotheosis coaching ltd Ownership
APOTHEOSIS COACHING LTD group structure
Apotheosis Coaching Ltd has no subsidiary companies.
Ultimate parent company
APOTHEOSIS COACHING LTD
08124682
apotheosis coaching ltd directors
Apotheosis Coaching Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Moore-Searson (Jun 2012) and Ms Elise Moore-Searson (Jun 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Moore-Searson | 69 years | Jun 2012 | - | Director | |
| Ms Elise Moore-Searson | United Kingdom | 71 years | Jun 2012 | - | Director |
P&L
June 2023turnover
154.5k
+12%
operating profit
-293.4
0%
gross margin
37.9%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-13.3k
+0.07%
total assets
2.2k
-0.12%
cash
1.1k
+0.9%
net assets
Total assets minus all liabilities
Similar Companies
apotheosis coaching ltd company details
company number
08124682
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
4 meldon close, london, SW6 2AW
Bank
-
Legal Advisor
-
apotheosis coaching ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to apotheosis coaching ltd.
apotheosis coaching ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for APOTHEOSIS COACHING LTD. This can take several minutes, an email will notify you when this has completed.
apotheosis coaching ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
