Earth Anatomy Europe Limited

POWER SEARCH PRICING

SOLUTIONS

earth anatomy europe limited Company Information

Live

EstablishedSmallDeclining

Company Number

08139731

Website

https://www.mwcgroup.co.uk

Registered Address

units a1 & a2 stirling road, south marston, swindon, SN3 4TQ

Industry

Wholesale of wood, construction materials and sanitary equipment

Telephone

01793208030

Next Accounts Due

21 days late

Group Structure

View All

Directors

David Bowers12 Years

Jonathan Bowers12 Years

View All

Shareholders

mwc holdings ltd 100%

earth anatomy europe limited Estimated Valuation

£440.2k

Pomanda estimates the enterprise value of EARTH ANATOMY EUROPE LIMITED at £440.2k based on Net Assets of £223.3k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Earth Anatomy Europe Limited is a live company located in swindon, SN3 4TQ with a Companies House number of 08139731. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in July 2012, it's largest shareholder is mwc holdings ltd with a 100% stake. Earth Anatomy Europe Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Earth Anatomy Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £1m, make it smaller than the average company (£18.7m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.1%)

EXPORT

Earth Anatomy Europe Limited's latest turnover from December 2022 is estimated at £1 million and the company has net assets of £223.3 thousand. According to their latest financial statements, we estimate that Earth Anatomy Europe Limited has 3 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Turnover	1,039,467	1,001,357	650,326	1,085,109	609,697	1,758,154	218,471	74,817	165,227	211,225
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	781,224	743,097	483,862	813,237	462,160	1,318,644	162,719	55,510	122,089	154,881
Gross Profit	258,243	258,260	166,464	271,872	147,537	439,510	55,752	19,307	43,138	56,344
Admin Expenses	214,197	245,785	168,945	-17,842	112,990	394,258	137,571	53,252	46,251	56,844
Operating Profit	44,046	12,475	-2,481	289,714	34,547	45,252	-81,819	-33,945	-3,113	-500
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	108	2	0	2	3	2	1	2	3	3
Pre-Tax Profit	44,154	12,478	-2,481	289,716	34,551	45,254	-81,818	-33,943	-3,110	-497
Tax	-8,389	-2,371	0	-55,046	-6,565	-8,598	0	0	0	0
Profit After Tax	35,765	10,107	-2,481	234,670	27,986	36,656	-81,818	-33,943	-3,110	-497
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	35,765	10,107	-2,481	234,670	27,986	36,656	-81,818	-33,943	-3,110	-497
Employee Costs	121,469	118,209	110,390	142,488	105,000	239,360	34,037	33,513	31,894	31,519
Number Of Employees	3	3	3	4	3	7	1	1	1	1
EBITDA*	58,214	26,682	33,934	326,469	74,024	86,648	-58,681	-33,945	-3,113	-500

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Tangible Assets	291	389	520	695	927	1,237	1,650	2,200	0	0
Intangible Assets	31,154	45,224	59,300	95,540	164,810	127,977	104,210	94,323	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	31,445	45,613	59,820	96,235	165,737	129,214	105,860	96,523	0	0
Stock & work in progress	82,675	93,465	84,468	84,694	52,000	48,650	46,210	49,207	28,000	39,556
Trade Debtors	56,859	123,058	82,086	236,266	98,473	526,187	43,838	74	14,400	0
Group Debtors	343,186	207,123	224,917	0	0	0	0	0	0	0
Misc Debtors	56,760	21,435	0	40,015	32,086	26,306	10,841	8,050	0	0
Cash	4,300	1,868	17	493	87	792	27	731	209	1,069
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	543,780	446,949	391,488	361,468	182,646	601,935	100,916	58,062	42,609	40,625
total assets	575,225	492,562	451,308	457,703	348,383	731,149	206,776	154,585	42,609	40,625
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	320,688	267,953	150,515	129,696	121,490	44,172	17,334	9,963	46,215	41,121
Group/Directors Accounts	0	0	0	0	159,459	598,692	296,857	176,189	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	31,128	37,038	123,329	148,062	122,159	170,996	11,952	5,982	0	0
total current liabilities	351,816	304,991	273,844	277,758	403,108	813,860	326,143	192,134	46,215	41,121
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	73	0	0	0	0	0	0	0	0	0
total long term liabilities	73	0	0	0	0	0	0	0	0	0
total liabilities	351,889	304,991	273,844	277,758	403,108	813,860	326,143	192,134	46,215	41,121
net assets	223,336	187,571	177,464	179,945	-54,725	-82,711	-119,367	-37,549	-3,606	-496
total shareholders funds	223,336	187,571	177,464	179,945	-54,725	-82,711	-119,367	-37,549	-3,606	-496

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Operating Activities
Operating Profit	44,046	12,475	-2,481	289,714	34,547	45,252	-81,819	-33,945	-3,113	-500
Depreciation	98	131	175	232	310	413	550	0	0	0
Amortisation	14,070	14,076	36,240	36,523	39,167	40,983	22,588	0	0	0
Tax	-8,389	-2,371	0	-55,046	-6,565	-8,598	0	0	0	0
Stock	-10,790	8,997	-226	32,694	3,350	2,440	-2,997	21,207	-11,556	39,556
Debtors	105,189	44,613	30,722	145,722	-421,934	497,814	46,555	-6,276	14,400	0
Creditors	52,735	117,438	20,819	8,206	77,318	26,838	7,371	-36,252	5,094	41,121
Accruals and Deferred Income	-5,910	-86,291	-24,733	25,903	-48,837	159,044	5,970	5,982	0	0
Deferred Taxes & Provisions	73	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,324	1,848	-476	127,116	514,524	-236,322	-88,898	-79,146	-863	1,065
Investing Activities
capital expenditure	0	0	0	32,747	-76,000	-64,750	-32,475	-96,523	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	32,747	-76,000	-64,750	-32,475	-96,523	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-159,459	-439,233	301,835	120,668	176,189	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	1
interest	108	2	0	2	3	2	1	2	3	3
cash flow from financing	108	2	0	-159,457	-439,230	301,837	120,669	176,191	3	4
cash and cash equivalents
cash	2,432	1,851	-476	406	-705	765	-704	522	-860	1,069
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	2,432	1,851	-476	406	-705	765	-704	522	-860	1,069

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for earth anatomy europe limited. Get real-time insights into earth anatomy europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for earth anatomy europe limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SN3 area or any other competitors across 12 key performance metrics.

EARTH ANATOMY EUROPE LIMITED group structure

Earth Anatomy Europe Limited has no subsidiary companies.

Ultimate parent company

MWC HOLDINGS LIMITED

04342914

1 parent

EARTH ANATOMY EUROPE LIMITED

08139731

EARTH ANATOMY EUROPE LIMITED Shareholders

mwc holdings ltd

100%

Earth Anatomy Europe Limited currently has 3 directors. The longest serving directors include Mr David Bowers (Jul 2012) and Mr Jonathan Bowers (Jul 2012).

officer	country	age	start	end	role
Mr David Bowers	United Kingdom	79 years	Jul 2012	-	Director
Mr Jonathan Bowers	United Kingdom	48 years	Jul 2012	-	Director
Mrs Lisa Wooldridge	United Kingdom	50 years	Jul 2012	-	Director

P&L

December 2022

turnover

+4%

operating profit

44k

gross margin

24.9%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

223.3k

+0.19%

total assets

575.2k

+0.17%

cash

4.3k

+1.3%

net assets

Total assets minus all liabilities

Similar Companies

right stones trading limited

2.5

solalighting limited

4.5

fairview trading company limited

3.5

sng global trading ltd

bell davis limited

3.5

company number

08139731

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

incorporation date

July 2012

ultimate parent company

MWC HOLDINGS LIMITED

previous names

N/A

address

units a1 & a2 stirling road, south marston, swindon, SN3 4TQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to earth anatomy europe limited.

earth anatomy europe limited Company Information

earth anatomy europe limited Estimated Valuation

earth anatomy europe limited Estimated Valuation

earth anatomy europe limited Estimated Valuation

Earth Anatomy Europe Limited Overview

Earth Anatomy Europe Limited Health Check

EARTH ANATOMY EUROPE LIMITED financials

earth anatomy europe limited Credit Report and Business Information

Earth Anatomy Europe Limited Competitor Analysis

earth anatomy europe limited Ownership

earth anatomy europe limited directors

earth anatomy europe limited company details

earth anatomy europe limited Charges & Mortgages

earth anatomy europe limited Companies House Filings - See Documents