arpom ltd

Live EstablishedMicroHigh

arpom ltd Company Information

Share ARPOM LTD

Company Number

08142100

Directors

Adam Kanzen

Shareholders

adam howard kanzen

gabrielle mitchell

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

188 brent street, london, NW4 1BE

Website

-

arpom ltd Estimated Valuation

£153.9k

Pomanda estimates the enterprise value of ARPOM LTD at £153.9k based on a Turnover of £69.3k and 2.22x industry multiple (adjusted for size and gross margin).

arpom ltd Estimated Valuation

£184.5k

Pomanda estimates the enterprise value of ARPOM LTD at £184.5k based on an EBITDA of £40.7k and a 4.53x industry multiple (adjusted for size and gross margin).

arpom ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ARPOM LTD at £0 based on Net Assets of £-111.5k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arpom Ltd Overview

Arpom Ltd is a live company located in london, NW4 1BE with a Companies House number of 08142100. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2012, it's largest shareholder is adam howard kanzen with a 50% stake. Arpom Ltd is a established, micro sized company, Pomanda has estimated its turnover at £69.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arpom Ltd Health Check

Pomanda's financial health check has awarded Arpom Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £69.3k, make it smaller than the average company (£838.8k)

£69.3k - Arpom Ltd

£838.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (2.5%)

15% - Arpom Ltd

2.5% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (71%)

27.9% - Arpom Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 58.7% make it more profitable than the average company (26%)

58.7% - Arpom Ltd

26% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Arpom Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Arpom Ltd

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.3k, this is less efficient (£180.5k)

£69.3k - Arpom Ltd

£180.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (29 days)

85 days - Arpom Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 280 days, this is slower than average (33 days)

280 days - Arpom Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arpom Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arpom Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 688.2%, this is a higher level of debt than the average (66.1%)

688.2% - Arpom Ltd

66.1% - Industry AVG

ARPOM LTD financials

EXPORTms excel logo

Arpom Ltd's latest turnover from July 2023 is estimated at £69.3 thousand and the company has net assets of -£111.5 thousand. According to their latest financial statements, we estimate that Arpom Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover69,34020,97320,38745,53924,37540,03940,30343,90223,93025,156
Other Income Or Grants
Cost Of Sales50,02715,19915,15534,33717,83728,92628,71131,10517,59618,962
Gross Profit19,3125,7735,23211,2026,53711,11311,59212,7966,3346,194
Admin Expenses-21,387-10,7281,51721,923-11,143-5,304-13,43911,166163,85246,330
Operating Profit40,69916,5013,715-10,72117,68016,41725,0311,630-157,518-40,136
Interest Payable
Interest Receivable10251426373356
Pre-Tax Profit40,69916,5013,715-10,72117,69016,44225,0441,656-157,145-39,780
Tax-10,175-3,135-706-3,361-3,124-4,758-331
Profit After Tax30,52413,3663,009-10,72114,32913,31820,2861,325-157,145-39,780
Dividends Paid
Retained Profit30,52413,3663,009-10,72114,32913,31820,2861,325-157,145-39,780
Employee Costs32,95433,42431,53264,66733,29332,38330,16731,50130,67630,877
Number Of Employees1112111111
EBITDA*40,69916,5013,715-10,72123,11429,73338,35814,953-157,518-40,136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets2,6273,6444,16710,52512,07617,51028,74739,97052,18922,459
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,6273,6444,16710,52512,07617,51028,74739,97052,18922,459
Stock & work in progress
Trade Debtors16,3263,9604,5261,5721,321
Group Debtors
Misc Debtors
Cash2,7057,4663,6906,741142,383
misc current assets
total current assets16,3263,9604,5261,5721,3212,7057,4663,6906,741142,383
total assets18,9537,6048,69312,09713,39720,21536,21343,66058,930164,842
Bank overdraft
Bank loan
Trade Creditors 38,50520,82318,32230,72311,75717,45020,97123,40223,82420,866
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,50520,82318,32230,72311,75717,45020,97123,40223,82420,866
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities91,937128,794145,750139,762149,307164,759190,554215,856232,030183,755
provisions
total long term liabilities91,937128,794145,750139,762149,307164,759190,554215,856232,030183,755
total liabilities130,442149,617164,072170,485161,064182,209211,525239,258255,854204,621
net assets-111,489-142,013-155,379-158,388-147,667-161,994-175,312-195,598-196,924-39,779
total shareholders funds-111,489-142,013-155,379-158,388-147,667-161,994-175,312-195,598-196,924-39,779
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit40,69916,5013,715-10,72117,68016,41725,0311,630-157,518-40,136
Depreciation5,43413,31613,32713,323
Amortisation
Tax-10,175-3,135-706-3,361-3,124-4,758-331
Stock
Debtors12,366-5662,9542511,321
Creditors17,6822,501-12,40118,966-5,693-3,521-2,431-4222,95820,866
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations35,84016,433-12,3467,99412,73923,08831,16914,200-154,560-19,270
Investing Activities
capital expenditure1,0175236,3581,551-2,079-2,104-1,104-29,730-22,459
Change in Investments
cash flow from investments1,0175236,3581,551-2,079-2,104-1,104-29,730-22,459
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-36,857-16,9565,988-9,545-15,452-25,795-25,302-16,17448,275183,755
share issue-211
interest10251426373356
cash flow from financing-36,857-16,9565,988-9,545-15,444-25,770-25,288-16,14748,648184,112
cash and cash equivalents
cash-2,705-4,7613,776-3,051-135,642142,383
overdraft
change in cash-2,705-4,7613,776-3,051-135,642142,383

arpom ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arpom ltd. Get real-time insights into arpom ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arpom Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arpom ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

arpom ltd Ownership

ARPOM LTD group structure

Arpom Ltd has no subsidiary companies.

Ultimate parent company

ARPOM LTD

08142100

ARPOM LTD Shareholders

adam howard kanzen 50%
gabrielle mitchell 50%

arpom ltd directors

Arpom Ltd currently has 1 director, Mr Adam Kanzen serving since Jul 2012.

officercountryagestartendrole
Mr Adam KanzenEngland46 years Jul 2012- Director

P&L

July 2023

turnover

69.3k

+231%

operating profit

40.7k

0%

gross margin

27.9%

+1.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-111.5k

-0.21%

total assets

19k

+1.49%

cash

0

0%

net assets

Total assets minus all liabilities

arpom ltd company details

company number

08142100

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

188 brent street, london, NW4 1BE

Bank

-

Legal Advisor

-

arpom ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arpom ltd.

arpom ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARPOM LTD. This can take several minutes, an email will notify you when this has completed.

arpom ltd Companies House Filings - See Documents

datedescriptionview/download