s r scoggins ltd

Live EstablishedMicroRapid

s r scoggins ltd Company Information

Share S R SCOGGINS LTD

Company Number

08142645

Shareholders

simon scoggins

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

102 outwoods drive, loughborough, leicestershire, LE11 3LU

Website

-

s r scoggins ltd Estimated Valuation

£63.1k

Pomanda estimates the enterprise value of S R SCOGGINS LTD at £63.1k based on a Turnover of £183.3k and 0.34x industry multiple (adjusted for size and gross margin).

s r scoggins ltd Estimated Valuation

£85.9k

Pomanda estimates the enterprise value of S R SCOGGINS LTD at £85.9k based on an EBITDA of £28.9k and a 2.97x industry multiple (adjusted for size and gross margin).

s r scoggins ltd Estimated Valuation

£122.9k

Pomanda estimates the enterprise value of S R SCOGGINS LTD at £122.9k based on Net Assets of £47.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S R Scoggins Ltd Overview

S R Scoggins Ltd is a live company located in leicestershire, LE11 3LU with a Companies House number of 08142645. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2012, it's largest shareholder is simon scoggins with a 100% stake. S R Scoggins Ltd is a established, micro sized company, Pomanda has estimated its turnover at £183.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S R Scoggins Ltd Health Check

Pomanda's financial health check has awarded S R Scoggins Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £183.3k, make it smaller than the average company (£518.4k)

£183.3k - S R Scoggins Ltd

£518.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (11.9%)

33% - S R Scoggins Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (59.4%)

24.9% - S R Scoggins Ltd

59.4% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it more profitable than the average company (8.3%)

15.8% - S R Scoggins Ltd

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - S R Scoggins Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - S R Scoggins Ltd

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.6k, this is less efficient (£122.7k)

£91.6k - S R Scoggins Ltd

£122.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (61 days)

164 days - S R Scoggins Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (24 days)

100 days - S R Scoggins Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S R Scoggins Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S R Scoggins Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.5%, this is a lower level of debt than the average (52.1%)

44.5% - S R Scoggins Ltd

52.1% - Industry AVG

S R SCOGGINS LTD financials

EXPORTms excel logo

S R Scoggins Ltd's latest turnover from July 2024 is estimated at £183.3 thousand and the company has net assets of £47.1 thousand. According to their latest financial statements, S R Scoggins Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Turnover183,277115,57869,17178,54794,714119,547111,978120,86927,09237,62758,44234,524
Other Income Or Grants
Cost Of Sales137,60685,19651,46558,43770,18488,14679,34983,12119,30527,02740,71624,186
Gross Profit45,67130,38217,70620,11024,53031,40132,62937,7487,78710,60017,72610,338
Admin Expenses16,73123,94528,16013,2841,77154,93927,08968,65827,04513,518-43,384-27,901
Operating Profit28,9406,437-10,4546,82622,759-23,5385,540-30,910-19,258-2,91861,11038,239
Interest Payable
Interest Receivable91412513424142
Pre-Tax Profit28,9406,437-10,4546,82622,759-23,5385,540-30,819-18,846-2,40561,53438,381
Tax-7,235-1,609-1,297-4,324-1,053-12,922-8,828
Profit After Tax21,7054,828-10,4545,52918,435-23,5384,487-30,819-18,846-2,40548,61229,553
Dividends Paid
Retained Profit21,7054,828-10,4545,52918,435-23,5384,487-30,819-18,846-2,40548,61229,553
Employee Costs103,76594,95747,08045,43641,07549,23950,15247,54151,40050,18651,19751,125
Number Of Employees221111111111
EBITDA*28,9406,437-10,4546,82622,759-23,5385,540-30,910-18,384-2,33261,67838,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Tangible Assets2,1042,2131,4711,5371907671,093238824733
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1042,2131,4711,5371907671,093238824733
Stock & work in progress
Trade Debtors82,79849,27336,85047,17350,97460,67259,02653,3706,6289,228
Group Debtors
Misc Debtors
Cash72,68192,082113,14256,601
misc current assets
total current assets82,79849,27336,85047,17350,97460,67259,02653,37079,309101,310113,14256,601
total assets84,90251,48638,32148,71050,97460,67259,21654,13780,402101,548113,96657,334
Bank overdraft
Bank loan
Trade Creditors 37,78126,09117,74117,70225,49553,62828,63428,04223,38825,68835,70127,681
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities37,78126,09117,74117,70225,49553,62828,63428,04223,38825,68835,70127,681
loans
hp & lease commitments
Accruals and Deferred Income341326
other liabilities
provisions
total long term liabilities341326
total liabilities37,81526,10417,76717,70225,49553,62828,63428,04223,38825,68835,70127,681
net assets47,08725,38220,55431,00825,4797,04430,58226,09557,01475,86078,26529,653
total shareholders funds47,08725,38220,55431,00825,4797,04430,58226,09557,01475,86078,26529,653
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013
Operating Activities
Operating Profit28,9406,437-10,4546,82622,759-23,5385,540-30,910-19,258-2,91861,11038,239
Depreciation874586568367
Amortisation
Tax-7,235-1,609-1,297-4,324-1,053-12,922-8,828
Stock
Debtors33,52512,423-10,323-3,801-9,6981,6465,65646,742-2,6009,228
Creditors11,6908,35039-7,793-28,13324,9945924,654-2,300-10,0138,02027,681
Accruals and Deferred Income21-1326
Deferred Taxes & Provisions
Cash flow from operations-109742-661,537-190-577-72,998-18,084-21,57356,77657,459
Investing Activities
capital expenditure109-74266-1,537190577326-1,729-659-1,100
Change in Investments
cash flow from investments109-74266-1,537190577326-1,729-659-1,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest91412513424142
cash flow from financing-9412513424242
cash and cash equivalents
cash-72,681-19,401-21,06056,54156,601
overdraft
change in cash-72,681-19,401-21,06056,54156,601

s r scoggins ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s r scoggins ltd. Get real-time insights into s r scoggins ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S R Scoggins Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s r scoggins ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.

s r scoggins ltd Ownership

S R SCOGGINS LTD group structure

S R Scoggins Ltd has no subsidiary companies.

Ultimate parent company

S R SCOGGINS LTD

08142645

S R SCOGGINS LTD Shareholders

simon scoggins 100%

s r scoggins ltd directors

S R Scoggins Ltd currently has 1 director, Mr Simon Scoggins serving since Jul 2012.

officercountryagestartendrole
Mr Simon Scoggins54 years Jul 2012- Director

P&L

July 2024

turnover

183.3k

+59%

operating profit

28.9k

0%

gross margin

25%

-5.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

47.1k

+0.86%

total assets

84.9k

+0.65%

cash

0

0%

net assets

Total assets minus all liabilities

s r scoggins ltd company details

company number

08142645

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

102 outwoods drive, loughborough, leicestershire, LE11 3LU

Bank

-

Legal Advisor

-

s r scoggins ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s r scoggins ltd.

s r scoggins ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S R SCOGGINS LTD. This can take several minutes, an email will notify you when this has completed.

s r scoggins ltd Companies House Filings - See Documents

datedescriptionview/download