davenport project management limited

Live EstablishedMicroDeclining

davenport project management limited Company Information

Share DAVENPORT PROJECT MANAGEMENT LIMITED

Company Number

09775732

Directors

David Butler

Shareholders

david butler

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

6 fleetwith close, west bridgford, nottingham, NG2 6RR

Website

-

davenport project management limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of DAVENPORT PROJECT MANAGEMENT LIMITED at £17.7k based on a Turnover of £51.5k and 0.34x industry multiple (adjusted for size and gross margin).

davenport project management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAVENPORT PROJECT MANAGEMENT LIMITED at £0 based on an EBITDA of £-2.2k and a 2.96x industry multiple (adjusted for size and gross margin).

davenport project management limited Estimated Valuation

£54.7k

Pomanda estimates the enterprise value of DAVENPORT PROJECT MANAGEMENT LIMITED at £54.7k based on Net Assets of £21k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Davenport Project Management Limited Overview

Davenport Project Management Limited is a live company located in nottingham, NG2 6RR with a Companies House number of 09775732. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2015, it's largest shareholder is david butler with a 100% stake. Davenport Project Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £51.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Davenport Project Management Limited Health Check

Pomanda's financial health check has awarded Davenport Project Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £51.5k, make it smaller than the average company (£584k)

£51.5k - Davenport Project Management Limited

£584k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (11.6%)

-5% - Davenport Project Management Limited

11.6% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (59.1%)

25.1% - Davenport Project Management Limited

59.1% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (8.3%)

-4.3% - Davenport Project Management Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Davenport Project Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Davenport Project Management Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.5k, this is less efficient (£124k)

£51.5k - Davenport Project Management Limited

£124k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (61 days)

146 days - Davenport Project Management Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (24 days)

5 days - Davenport Project Management Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Davenport Project Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Davenport Project Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (52.4%)

2.6% - Davenport Project Management Limited

52.4% - Industry AVG

DAVENPORT PROJECT MANAGEMENT LIMITED financials

EXPORTms excel logo

Davenport Project Management Limited's latest turnover from September 2024 is estimated at £51.5 thousand and the company has net assets of £21 thousand. According to their latest financial statements, Davenport Project Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover51,46563,75962,78259,55257,578108,100112,52983,10330,545
Other Income Or Grants
Cost Of Sales38,57347,13046,81444,49742,62779,86179,77857,40921,653
Gross Profit12,89216,62915,96815,05514,95128,23932,75125,6948,893
Admin Expenses15,09919,28816,83516,90628,93416,13217,9769,895-973
Operating Profit-2,207-2,659-867-1,851-13,98312,10714,77515,7999,866
Interest Payable
Interest Receivable3434
Pre-Tax Profit-2,207-2,659-867-1,851-13,98312,10714,77515,8339,900
Tax-2,300-2,807-3,008-1,980
Profit After Tax-2,207-2,659-867-1,851-13,9839,80711,96812,8257,920
Dividends Paid
Retained Profit-2,207-2,659-867-1,851-13,9839,80711,96812,8257,920
Employee Costs53,45148,63447,65445,09841,66548,58949,94846,45752,257
Number Of Employees111111111
EBITDA*-2,207-2,659-867-1,851-13,98312,10714,77515,7999,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets4006482127111,360528
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4006482127111,360528
Stock & work in progress
Trade Debtors20,64529,61326,39526,47330,22861,48053,58737,678
Group Debtors
Misc Debtors456476
Cash27,585
misc current assets1
total current assets21,10130,08926,39526,47430,22861,48053,58737,67827,585
total assets21,50130,73726,39526,68630,93962,84054,11537,67827,585
Bank overdraft
Bank loan
Trade Creditors 5487,5772,40220,32021,40216,93319,655
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5487,5772,40220,32021,40216,93319,655
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities576
provisions
total long term liabilities576
total liabilities5487,5775762,40220,32021,40216,93319,655
net assets20,95323,16025,81926,68628,53742,52032,71320,7457,930
total shareholders funds20,95323,16025,81926,68628,53742,52032,71320,7457,930
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-2,207-2,659-867-1,851-13,98312,10714,77515,7999,866
Depreciation
Amortisation
Tax-2,300-2,807-3,008-1,980
Stock
Debtors-8,9883,694-78-3,755-31,2527,89315,90937,678
Creditors-7,0297,577-2,402-17,918-1,0824,469-2,72219,655
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2481,224-789-498-649832528-27,60927,541
Investing Activities
capital expenditure248-648212499649-832-528
Change in Investments
cash flow from investments248-648212499649-832-528
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-576576
share issue-1010
interest3434
cash flow from financing-5765762444
cash and cash equivalents
cash-27,58527,585
overdraft
change in cash-27,58527,585

davenport project management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for davenport project management limited. Get real-time insights into davenport project management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Davenport Project Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for davenport project management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.

davenport project management limited Ownership

DAVENPORT PROJECT MANAGEMENT LIMITED group structure

Davenport Project Management Limited has no subsidiary companies.

Ultimate parent company

DAVENPORT PROJECT MANAGEMENT LIMITED

09775732

DAVENPORT PROJECT MANAGEMENT LIMITED Shareholders

david butler 100%

davenport project management limited directors

Davenport Project Management Limited currently has 1 director, Mr David Butler serving since Sep 2015.

officercountryagestartendrole
Mr David ButlerUnited Kingdom62 years Sep 2015- Director

P&L

September 2024

turnover

51.5k

-19%

operating profit

-2.2k

0%

gross margin

25.1%

-3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

21k

-0.1%

total assets

21.5k

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

davenport project management limited company details

company number

09775732

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

ONTHEGO ACCOUNTANTS

auditor

-

address

6 fleetwith close, west bridgford, nottingham, NG2 6RR

Bank

-

Legal Advisor

-

davenport project management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to davenport project management limited.

davenport project management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVENPORT PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

davenport project management limited Companies House Filings - See Documents

datedescriptionview/download