Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
wilford house nursery court, kibworth harcourt, leicester, LE8 0EX
Pomanda estimates the enterprise value of CROUCH FARMS LIMITED at £232.4k based on a Turnover of £293.6k and 0.79x industry multiple (adjusted for size and gross margin).
crouch farms limitedEstimated Valuation
£72.1k
Pomanda estimates the enterprise value of CROUCH FARMS LIMITED at £72.1k based on an EBITDA of £21.6k and a 3.34x industry multiple (adjusted for size and gross margin).
crouch farms limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of CROUCH FARMS LIMITED at £1.2m based on Net Assets of £936.4k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crouch Farms LimitedOverview
Crouch Farms Limited is a live company located in leicester, LE8 0EX with a Companies House number of 08153458. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2012, it's largest shareholder is
adam crouch
with a 100% stake. Crouch Farms Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£293.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Crouch Farms Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £293.6k, make it smaller than the average company (£19m)
£293.6k - Crouch Farms Limited
£19m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.7%)
12% - Crouch Farms Limited
11.7% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (34.9%)
21% - Crouch Farms Limited
34.9% - Industry AVG
Profitability
an operating margin of 7.4% make it more profitable than the average company (4.5%)
7.4% - Crouch Farms Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
1 - Crouch Farms Limited
104 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
£44.5k - Crouch Farms Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £293.6k, this is more efficient (£189.3k)
£293.6k - Crouch Farms Limited
£189.3k - Industry AVG
Debtor Days
it gets paid by customers after 157 days, this is later than average (44 days)
157 days - Crouch Farms Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (43 days)
8 days - Crouch Farms Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crouch Farms Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crouch Farms Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (68.9%)
0.6% - Crouch Farms Limited
68.9% - Industry AVG
CROUCH FARMS LIMITED financials
EXPORT
Crouch Farms Limited's latest turnover from March 2024 is estimated at £293.6 thousand and the company has net assets of £936.4 thousand. According to their latest financial statements, Crouch Farms Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
293,578
245,942
224,494
208,511
191,585
209,488
231,294
206,418
405,473
2,917,720
2,920,022
2,938,713
Other Income Or Grants
Cost Of Sales
232,052
194,939
179,006
168,761
153,485
168,529
185,452
165,772
325,529
2,355,862
2,374,993
2,430,348
Gross Profit
61,526
51,003
45,488
39,749
38,101
40,959
45,843
40,646
79,944
561,858
545,028
508,365
Admin Expenses
39,949
46,120
41,726
36,322
5,586
-158,014
44,196
-63,610
-744,364
570,197
553,475
512,918
Operating Profit
21,577
4,883
3,762
3,427
32,515
198,973
1,647
104,256
824,308
-8,339
-8,447
-4,553
Interest Payable
Interest Receivable
14
55
29
2
Pre-Tax Profit
21,577
4,883
3,762
3,427
32,515
198,973
1,647
104,270
824,363
-8,310
-8,445
-4,553
Tax
-5,394
-928
-715
-651
-6,178
-37,805
-313
-20,854
-164,872
Profit After Tax
16,183
3,955
3,047
2,776
26,337
161,168
1,334
83,416
659,490
-8,310
-8,445
-4,553
Dividends Paid
Retained Profit
16,183
3,955
3,047
2,776
26,337
161,168
1,334
83,416
659,490
-8,310
-8,445
-4,553
Employee Costs
44,493
41,618
39,035
37,385
36,785
35,978
34,283
32,950
65,839
327,183
324,545
324,036
Number Of Employees
1
1
1
1
1
1
1
1
2
10
10
10
EBITDA*
21,577
4,883
3,762
3,427
32,515
198,973
1,647
104,256
831,524
-812
-920
-525
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
814,638
814,638
814,638
821,854
829,070
836,286
843,502
850,718
854,934
862,150
869,677
877,204
Intangible Assets
Investments & Other
3,000
3,000
3,000
3,000
Debtors (Due After 1 year)
Total Fixed Assets
814,638
814,638
814,638
821,854
829,070
836,286
843,502
850,718
857,934
865,150
872,677
880,204
Stock & work in progress
Trade Debtors
127,044
110,168
104,669
94,343
84,014
84,138
39,171
26,807
23,226
Group Debtors
Misc Debtors
Cash
11,108
10,856
817
misc current assets
total current assets
127,044
110,168
104,669
94,343
84,014
84,138
39,171
26,807
34,334
10,856
817
total assets
941,682
924,806
919,307
916,197
913,084
920,424
882,673
877,525
892,268
876,006
873,494
880,204
Bank overdraft
Bank loan
Trade Creditors
5,284
4,591
3,047
2,984
2,647
36,324
159,741
155,927
251,086
894,314
883,492
881,757
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,284
4,591
3,047
2,984
2,647
36,324
159,741
155,927
251,086
894,314
883,492
881,757
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
5,284
4,591
3,047
2,984
2,647
36,324
159,741
155,927
251,086
894,314
883,492
881,757
net assets
936,398
920,215
916,260
913,213
910,437
884,100
722,932
721,598
641,182
-18,308
-9,998
-1,553
total shareholders funds
936,398
920,215
916,260
913,213
910,437
884,100
722,932
721,598
641,182
-18,308
-9,998
-1,553
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
21,577
4,883
3,762
3,427
32,515
198,973
1,647
104,256
824,308
-8,339
-8,447
-4,553
Depreciation
7,216
7,527
7,527
4,028
Amortisation
Tax
-5,394
-928
-715
-651
-6,178
-37,805
-313
-20,854
-164,872
Stock
Debtors
16,876
5,499
10,326
10,329
-124
44,967
12,364
3,581
23,226
Creditors
693
1,544
63
337
-33,677
-123,417
3,814
-95,159
-643,228
10,822
1,735
881,757
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-7,216
-7,216
-7,216
-7,216
-7,216
-15,338
198
10,010
815
881,232
Investing Activities
capital expenditure
7,216
7,216
7,216
7,216
7,216
4,216
-881,232
Change in Investments
-3,000
3,000
cash flow from investments
7,216
7,216
7,216
7,216
7,216
7,216
-884,232
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3,000
3,000
interest
14
55
29
2
cash flow from financing
-2,986
55
29
2
3,000
cash and cash equivalents
cash
-11,108
252
10,039
817
overdraft
change in cash
-11,108
252
10,039
817
crouch farms limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crouch farms limited. Get real-time insights into crouch farms limited's credit score, group structure and payment trends.
Perform a competitor analysis for crouch farms limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
wilford house nursery court, kibworth harcourt, leicester, LE8 0EX
Bank
-
Legal Advisor
-
crouch farms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crouch farms limited.
crouch farms limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROUCH FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.
crouch farms limitedCompanies House Filings - See Documents
