aa law limited

Live EstablishedMicroDeclining

aa law limited Company Information

Share AA LAW LIMITED

Company Number

08160101

Shareholders

lyons davidson ltd

automobile association insurance services ltd

Group Structure

View All

Industry

Solicitors

 

Registered Address

43 queen square, bristol, BS1 4QP

aa law limited Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of AA LAW LIMITED at £18.4k based on a Turnover of £27.5k and 0.67x industry multiple (adjusted for size and gross margin).

aa law limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AA LAW LIMITED at £0 based on an EBITDA of £-28.7k and a 3.5x industry multiple (adjusted for size and gross margin).

aa law limited Estimated Valuation

£450.3k

Pomanda estimates the enterprise value of AA LAW LIMITED at £450.3k based on Net Assets of £261.9k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Law Limited Overview

Aa Law Limited is a live company located in bristol, BS1 4QP with a Companies House number of 08160101. It operates in the solicitors sector, SIC Code 69102. Founded in July 2012, it's largest shareholder is lyons davidson ltd with a 51% stake. Aa Law Limited is a established, micro sized company, Pomanda has estimated its turnover at £27.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Law Limited Health Check

Pomanda's financial health check has awarded Aa Law Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £27.5k, make it smaller than the average company (£1.2m)

£27.5k - Aa Law Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (6.5%)

-60% - Aa Law Limited

6.5% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)

67.4% - Aa Law Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of -104.6% make it less profitable than the average company (9.9%)

-104.6% - Aa Law Limited

9.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Aa Law Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Aa Law Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.5k, this is less efficient (£74.2k)

£27.5k - Aa Law Limited

£74.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (66 days)

20 days - Aa Law Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 989 days, this is slower than average (30 days)

989 days - Aa Law Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (188 days)

13 days - Aa Law Limited

188 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 144 weeks, this is more cash available to meet short term requirements (22 weeks)

144 weeks - Aa Law Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (52.6%)

28.9% - Aa Law Limited

52.6% - Industry AVG

AA LAW LIMITED financials

EXPORTms excel logo

Aa Law Limited's latest turnover from November 2023 is estimated at £27.5 thousand and the company has net assets of £261.9 thousand. According to their latest financial statements, we estimate that Aa Law Limited has 1 employee and maintains cash reserves of £294.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover27,456192,854174,713420,043656,5951,189,0041,175,3872,112,7422,004,9201,939,586
Other Income Or Grants
Cost Of Sales8,94458,19371,969199,691241,534333,881417,2611,113,3761,064,713905,245
Gross Profit18,513134,661102,744220,352415,061855,123758,126999,366940,2071,034,341
Admin Expenses47,231234,953384,859300,5921,525,031857,60287,41012,50423,600421,810
Operating Profit-28,718-100,292-282,115-80,240-1,109,970-2,479670,716986,862916,607612,531
Interest Payable
Interest Receivable14,3127,7543363512,9882,479
Pre-Tax Profit-14,406-92,538-281,779-79,889-1,106,982670,716986,862916,607612,531
Tax-133,394-197,372-190,956-137,558
Profit After Tax-14,406-92,538-281,779-79,889-1,106,982537,322789,490725,651474,973
Dividends Paid690,000
Retained Profit-14,406-92,538-281,779-79,889-1,106,982-152,678789,490725,651474,973
Employee Costs39,225106,71599,733227,9081,097,1691,094,7971,001,523
Number Of Employees1337112021363634
EBITDA*-28,718-100,292-282,115-80,240-1,109,970-2,479670,716986,862916,607612,531

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress3246,32171,99585,116137,543
Trade Debtors1,56831,52420,00142,306123,314212,868169,712385,310334,981272,167
Group Debtors25,32194,128101,590
Misc Debtors71,99593,45996,889224,794294,228999,9951,975,2362,601,6331,956,302776,118
Cash294,308250,927265,994405,755295,718501,080490,378512,601191,111444,989
misc current assets
total current assets368,195382,231480,200852,099952,3931,713,9432,635,3263,499,5442,482,3941,493,274
total assets368,195382,231480,200852,099952,3931,713,9432,635,3263,499,5442,482,3941,493,274
Bank overdraft
Bank loan
Trade Creditors 24,25172,17088,141177,088205,321346,963383,7691,072,776810,038115,904
Group/Directors Accounts7,33010,611172,898292,798271,925315,106643,803
other short term finances
hp & lease commitments
other current liabilities74,67223,10223,17324,34616,51852,306121,223164,629156,526258,494
total current liabilities106,253105,883111,314201,434221,839572,167797,7901,509,3301,281,6701,018,201
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities106,253105,883111,314201,434221,839572,167797,7901,509,3301,281,6701,018,201
net assets261,942276,348368,886650,665730,5541,141,7761,837,5361,990,2141,200,724475,073
total shareholders funds261,942276,348368,886650,665730,5541,141,7761,837,5361,990,2141,200,724475,073
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit-28,718-100,292-282,115-80,240-1,109,970-2,479670,716986,862916,607612,531
Depreciation
Amortisation
Tax-133,394-197,372-190,956-137,558
Stock-5,997-65,674-13,121-52,427137,543
Debtors-51,420-17,228-219,017-157,904-693,731-932,085-841,995695,6601,242,9981,048,285
Creditors-47,919-15,971-88,947-28,233-141,642-36,806-689,007262,738694,134115,904
Accruals and Deferred Income51,570-71-1,1737,828-35,788-68,917-43,4068,103-101,968258,494
Deferred Taxes & Provisions
Cash flow from operations32,350-33,432-140,097109,686-731,212823,883646,904364,67174,819-198,914
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-3,28110,611-172,898-119,90020,873-43,181-328,697643,803
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue695,760-695,760100
interest14,3127,7543363512,9882,479
cash flow from financing11,03118,365336351525,850-813,18120,873-43,181-328,697643,903
cash and cash equivalents
cash43,381-15,067-139,761110,037-205,36210,702-22,223321,490-253,878444,989
overdraft
change in cash43,381-15,067-139,761110,037-205,36210,702-22,223321,490-253,878444,989

aa law limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa law limited. Get real-time insights into aa law limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Law Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa law limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

aa law limited Ownership

AA LAW LIMITED group structure

Aa Law Limited has no subsidiary companies.

Ultimate parent company

2 parents

AA LAW LIMITED

08160101

AA LAW LIMITED Shareholders

lyons davidson ltd 51%
automobile association insurance services ltd 49%

aa law limited directors

Aa Law Limited currently has 4 directors. The longest serving directors include Mrs Gillian Banbury (Nov 2013) and Mr Mark Hammond (Nov 2014).

officercountryagestartendrole
Mrs Gillian BanburyEngland59 years Nov 2013- Director
Mr Mark HammondEngland51 years Nov 2014- Director
Miss Kathryn Thomas53 years Jun 2016- Director
Mr Mark Savill58 years Feb 2024- Director

P&L

November 2023

turnover

27.5k

-86%

operating profit

-28.7k

0%

gross margin

67.5%

-3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

261.9k

-0.05%

total assets

368.2k

-0.04%

cash

294.3k

+0.17%

net assets

Total assets minus all liabilities

aa law limited company details

company number

08160101

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

July 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

ld shelf 86 limited (August 2012)

accountant

-

auditor

-

address

43 queen square, bristol, BS1 4QP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

aa law limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aa law limited.

aa law limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AA LAW LIMITED. This can take several minutes, an email will notify you when this has completed.

aa law limited Companies House Filings - See Documents

datedescriptionview/download